vs
Beacon Financial Corp（BBT）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Beacon Financial Corp的季度营收约是ROGERS CORP的1.1倍（$216.7M vs $200.5M），Beacon Financial Corp净利率更高（24.6% vs 2.2%，领先22.4%），过去两年Beacon Financial Corp的营收复合增速更高（41.2% vs -3.3%）
倍肯屋面供应公司是北美知名的建筑材料供应商，主营住宅及非住宅类屋面产品及相关建材。截至2023年12月31日，公司在美国全部50个州和加拿大6个省共设有533个网点，员工超8000人，除屋面材料外，各地分部还销售门窗、壁板、防水材料等各类户外建筑产品。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BBT vs ROG — 直观对比
营收规模更大
BBT
是对方的1.1倍
$200.5M
净利率更高
BBT
高出22.4%
2.2%
两年增速更快
BBT
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $216.7M | $200.5M |
| 净利润 | $53.4M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 24.6% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | 179.4% | 421.4% |
| 每股收益（稀释后） | $0.55 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBTROG
| Q1 26 | $216.7M | $200.5M | ||
| Q4 25 | $225.7M | $201.5M | ||
| Q3 25 | $141.2M | $216.0M | ||
| Q2 25 | $113.7M | $202.8M | ||
| Q1 25 | $110.4M | $190.5M | ||
| Q4 24 | $110.2M | $192.2M | ||
| Q3 24 | $125.6M | $210.3M | ||
| Q2 24 | $108.7M | $214.2M |
净利润BBTROG
| Q1 26 | $53.4M | $4.5M | ||
| Q4 25 | $53.4M | $4.6M | ||
| Q3 25 | $-4.2M | $8.6M | ||
| Q2 25 | $22.0M | $-73.6M | ||
| Q1 25 | $19.1M | $-1.4M | ||
| Q4 24 | $17.5M | $-500.0K | ||
| Q3 24 | $20.1M | $10.7M | ||
| Q2 24 | $16.4M | $8.1M |
毛利率BBTROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率BBTROG
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | -5.9% | 7.3% | ||
| Q2 25 | 26.0% | -33.3% | ||
| Q1 25 | 23.1% | -0.2% | ||
| Q4 24 | 21.6% | -6.6% | ||
| Q3 24 | 21.3% | 6.9% | ||
| Q2 24 | 19.9% | 5.3% |
净利率BBTROG
| Q1 26 | 24.6% | 2.2% | ||
| Q4 25 | 23.6% | 2.3% | ||
| Q3 25 | -3.0% | 4.0% | ||
| Q2 25 | 19.4% | -36.3% | ||
| Q1 25 | 17.3% | -0.7% | ||
| Q4 24 | 15.9% | -0.3% | ||
| Q3 24 | 16.0% | 5.1% | ||
| Q2 24 | 15.1% | 3.8% |
每股收益（稀释后）BBTROG
| Q1 26 | $0.55 | $0.25 | ||
| Q4 25 | $0.64 | $0.20 | ||
| Q3 25 | $-0.05 | $0.48 | ||
| Q2 25 | $0.25 | $-4.00 | ||
| Q1 25 | $0.21 | $-0.08 | ||
| Q4 24 | $0.20 | $-0.04 | ||
| Q3 24 | $0.23 | $0.58 | ||
| Q2 24 | $0.18 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $927.3M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $1.2B |
| 总资产 | $22.2B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BBTROG
| Q1 26 | $927.3M | $195.8M | ||
| Q4 25 | $1.8B | $197.0M | ||
| Q3 25 | $1.2B | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | $543.7M | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务BBTROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $225.6M | — | ||
| Q1 25 | $284.6M | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $353.6M | — | ||
| Q2 24 | $278.6M | — |
股东权益BBTROG
| Q1 26 | $2.5B | $1.2B | ||
| Q4 25 | $2.5B | $1.2B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B |
总资产BBTROG
| Q1 26 | $22.2B | $1.4B | ||
| Q4 25 | $23.2B | $1.4B | ||
| Q3 25 | $22.8B | $1.4B | ||
| Q2 25 | $12.0B | $1.5B | ||
| Q1 25 | $12.0B | $1.5B | ||
| Q4 24 | $11.9B | $1.5B | ||
| Q3 24 | $11.6B | $1.5B | ||
| Q2 24 | $12.2B | $1.5B |
负债/权益比BBTROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 1.24× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流BBTROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | — | $46.9M | ||
| Q3 25 | $-4.8M | $28.9M | ||
| Q2 25 | $38.5M | $13.7M | ||
| Q1 25 | $23.3M | $11.7M | ||
| Q4 24 | $105.0M | $33.7M | ||
| Q3 24 | $19.9M | $42.4M | ||
| Q2 24 | $34.8M | $22.9M |
自由现金流BBTROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | $-5.9M | $21.2M | ||
| Q2 25 | $36.3M | $5.6M | ||
| Q1 25 | $19.9M | $2.1M | ||
| Q4 24 | $100.0M | $18.3M | ||
| Q3 24 | $17.2M | $25.2M | ||
| Q2 24 | $34.4M | $8.8M |
自由现金流率BBTROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | -4.2% | 9.8% | ||
| Q2 25 | 31.9% | 2.8% | ||
| Q1 25 | 18.0% | 1.1% | ||
| Q4 24 | 90.7% | 9.5% | ||
| Q3 24 | 13.7% | 12.0% | ||
| Q2 24 | 31.7% | 4.1% |
资本支出强度BBTROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 0.8% | 3.6% | ||
| Q2 25 | 1.9% | 4.0% | ||
| Q1 25 | 3.1% | 5.0% | ||
| Q4 24 | 4.5% | 8.0% | ||
| Q3 24 | 2.1% | 8.2% | ||
| Q2 24 | 0.3% | 6.6% |
现金转化率BBTROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 5.99× | — | ||
| Q3 24 | 0.99× | 3.96× | ||
| Q2 24 | 2.12× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBT
| Net Interest Income | $190.8M | 88% |
| Noninterest Income | $25.9M | 12% |
ROG
暂无分部数据
