vs
Bath & Body Works, Inc.（BBWI）与nVent Electric plc（NVT）财务数据对比。点击上方公司名可切换其他公司
Bath & Body Works, Inc.的季度营收约是nVent Electric plc的1.5倍（$1.6B vs $1.1B），nVent Electric plc净利率更高（11.1% vs 4.8%，领先6.3%），nVent Electric plc同比增速更快（127.3% vs -1.0%），nVent Electric plc自由现金流更多（$165.7M vs $-1.0M），过去两年nVent Electric plc的营收复合增速更高（10.4% vs -26.0%）
Bath & Body Works, Inc.是总部位于美国俄亥俄州哥伦布市的特色零售企业，旗下拥有同名身体护理及家居香氛零售品牌Bath & Body Works，2023年营收达74亿美元，在2024年《财富》美国500强榜单中位列第481位。
nVent Electric plc是一家源自英美的跨国企业，主营电气连接及外壳类产品。公司集产品设计、生产、销售为一体，同时提供配套运维服务，旗下产品可实现电气系统的连接、防护与管理，覆盖商业、工业、住宅、基建、数据中心等多元应用场景。
BBWI vs NVT — 直观对比
营收规模更大
BBWI
是对方的1.5倍
$1.1B
营收增速更快
NVT
高出128.3%
-1.0%
净利率更高
NVT
高出6.3%
4.8%
自由现金流更多
NVT
多$166.7M
$-1.0M
两年增速更快
NVT
近两年复合增速
-26.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.1B |
| 净利润 | $77.0M | $118.8M |
| 毛利率 | 41.3% | 36.5% |
| 营业利润率 | 10.1% | 15.4% |
| 净利率 | 4.8% | 11.1% |
| 营收同比 | -1.0% | 127.3% |
| 净利润同比 | -27.4% | 1010.3% |
| 每股收益（稀释后） | $0.37 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBWINVT
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.4B | $963.1M | ||
| Q1 25 | $2.8B | $809.3M | ||
| Q4 24 | $1.6B | $469.2M | ||
| Q3 24 | $1.5B | $782.0M | ||
| Q2 24 | $1.4B | $880.3M | ||
| Q1 24 | $2.9B | $874.6M |
净利润BBWINVT
| Q4 25 | $77.0M | $118.8M | ||
| Q3 25 | $64.0M | $121.2M | ||
| Q2 25 | $105.0M | $109.5M | ||
| Q1 25 | $453.0M | $360.7M | ||
| Q4 24 | $106.0M | $10.7M | ||
| Q3 24 | $152.0M | $105.0M | ||
| Q2 24 | $87.0M | $111.0M | ||
| Q1 24 | $579.0M | $105.1M |
毛利率BBWINVT
| Q4 25 | 41.3% | 36.5% | ||
| Q3 25 | 41.3% | 37.4% | ||
| Q2 25 | 45.4% | 38.6% | ||
| Q1 25 | 46.7% | 38.8% | ||
| Q4 24 | 43.5% | 37.1% | ||
| Q3 24 | 41.0% | 39.8% | ||
| Q2 24 | 43.8% | 41.8% | ||
| Q1 24 | 45.9% | 40.6% |
营业利润率BBWINVT
| Q4 25 | 10.1% | 15.4% | ||
| Q3 25 | 10.1% | 15.8% | ||
| Q2 25 | 14.7% | 16.3% | ||
| Q1 25 | 24.3% | 16.1% | ||
| Q4 24 | 13.5% | 14.3% | ||
| Q3 24 | 12.0% | 17.0% | ||
| Q2 24 | 13.5% | 19.1% | ||
| Q1 24 | 23.9% | 18.2% |
净利率BBWINVT
| Q4 25 | 4.8% | 11.1% | ||
| Q3 25 | 4.1% | 11.5% | ||
| Q2 25 | 7.4% | 11.4% | ||
| Q1 25 | 16.3% | 44.6% | ||
| Q4 24 | 6.6% | 2.3% | ||
| Q3 24 | 10.0% | 13.4% | ||
| Q2 24 | 6.3% | 12.6% | ||
| Q1 24 | 19.9% | 12.0% |
每股收益（稀释后）BBWINVT
| Q4 25 | $0.37 | $0.74 | ||
| Q3 25 | $0.30 | $0.74 | ||
| Q2 25 | $0.49 | $0.67 | ||
| Q1 25 | $2.06 | $2.16 | ||
| Q4 24 | $0.49 | $0.07 | ||
| Q3 24 | $0.68 | $0.62 | ||
| Q2 24 | $0.38 | $0.66 | ||
| Q1 24 | $2.54 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $236.0M | — |
| 总债务越低越好 | $3.9B | $1.6B |
| 股东权益账面价值 | $-1.6B | $3.7B |
| 总资产 | $5.0B | $6.9B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资BBWINVT
| Q4 25 | $236.0M | — | ||
| Q3 25 | $364.0M | — | ||
| Q2 25 | $636.0M | — | ||
| Q1 25 | $674.0M | — | ||
| Q4 24 | $191.0M | — | ||
| Q3 24 | $514.0M | — | ||
| Q2 24 | $855.0M | — | ||
| Q1 24 | $1.1B | — |
总债务BBWINVT
| Q4 25 | $3.9B | $1.6B | ||
| Q3 25 | $3.9B | $1.6B | ||
| Q2 25 | $3.9B | $1.8B | ||
| Q1 25 | $3.9B | $1.8B | ||
| Q4 24 | $4.2B | $2.2B | ||
| Q3 24 | $4.2B | $2.3B | ||
| Q2 24 | $4.3B | $1.8B | ||
| Q1 24 | $4.4B | $1.8B |
股东权益BBWINVT
| Q4 25 | $-1.6B | $3.7B | ||
| Q3 25 | $-1.5B | $3.6B | ||
| Q2 25 | $-1.5B | $3.5B | ||
| Q1 25 | $-1.4B | $3.6B | ||
| Q4 24 | $-1.7B | $3.2B | ||
| Q3 24 | $-1.7B | $3.3B | ||
| Q2 24 | $-1.7B | $3.3B | ||
| Q1 24 | $-1.6B | $3.2B |
总资产BBWINVT
| Q4 25 | $5.0B | $6.9B | ||
| Q3 25 | $4.8B | $6.8B | ||
| Q2 25 | $4.9B | $6.7B | ||
| Q1 25 | $4.9B | $6.7B | ||
| Q4 24 | $5.0B | $6.7B | ||
| Q3 24 | $4.9B | $6.9B | ||
| Q2 24 | $5.2B | $6.2B | ||
| Q1 24 | $5.5B | $6.2B |
负债/权益比BBWINVT
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | $202.4M |
| 自由现金流经营现金流 - 资本支出 | $-1.0M | $165.7M |
| 自由现金流率自由现金流/营收 | -0.1% | 15.5% |
| 资本支出强度资本支出/营收 | 5.1% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.04× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $946.0M | $371.9M |
8季度趋势，按日历期对齐
经营现金流BBWINVT
| Q4 25 | $80.0M | $202.4M | ||
| Q3 25 | $-43.0M | $219.5M | ||
| Q2 25 | $188.0M | $-16.9M | ||
| Q1 25 | $955.0M | $60.2M | ||
| Q4 24 | $-99.0M | $224.6M | ||
| Q3 24 | $-46.0M | $197.7M | ||
| Q2 24 | $76.0M | $130.8M | ||
| Q1 24 | $926.0M | $90.0M |
自由现金流BBWINVT
| Q4 25 | $-1.0M | $165.7M | ||
| Q3 25 | $-99.0M | $200.9M | ||
| Q2 25 | $151.0M | $-33.8M | ||
| Q1 25 | $895.0M | $39.1M | ||
| Q4 24 | $-164.0M | $198.1M | ||
| Q3 24 | $-101.0M | $184.8M | ||
| Q2 24 | $30.0M | $112.3M | ||
| Q1 24 | $878.0M | $73.9M |
自由现金流率BBWINVT
| Q4 25 | -0.1% | 15.5% | ||
| Q3 25 | -6.4% | 19.1% | ||
| Q2 25 | 10.6% | -3.5% | ||
| Q1 25 | 32.1% | 4.8% | ||
| Q4 24 | -10.2% | 42.2% | ||
| Q3 24 | -6.6% | 23.6% | ||
| Q2 24 | 2.2% | 12.8% | ||
| Q1 24 | 30.2% | 8.4% |
资本支出强度BBWINVT
| Q4 25 | 5.1% | 3.4% | ||
| Q3 25 | 3.6% | 1.8% | ||
| Q2 25 | 2.6% | 1.8% | ||
| Q1 25 | 2.2% | 2.6% | ||
| Q4 24 | 4.0% | 5.6% | ||
| Q3 24 | 3.6% | 1.6% | ||
| Q2 24 | 3.3% | 2.1% | ||
| Q1 24 | 1.6% | 1.8% |
现金转化率BBWINVT
| Q4 25 | 1.04× | 1.70× | ||
| Q3 25 | -0.67× | 1.81× | ||
| Q2 25 | 1.79× | -0.15× | ||
| Q1 25 | 2.11× | 0.17× | ||
| Q4 24 | -0.93× | 20.99× | ||
| Q3 24 | -0.30× | 1.88× | ||
| Q2 24 | 0.87× | 1.18× | ||
| Q1 24 | 1.60× | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
NVT
| Industrial Sector | $554.0M | 52% |
| Electricaland Fastening Solutions Segment | $278.0M | 26% |
| Energy Sector | $235.0M | 22% |
