vs
BRUNSWICK CORP（BC）与CIMPRESS plc（CMPR）财务数据对比。点击上方公司名可切换其他公司
BRUNSWICK CORP的季度营收约是CIMPRESS plc的1.3倍（$1.4B vs $1.0B），CIMPRESS plc净利率更高（4.7% vs 1.5%，领先3.2%），BRUNSWICK CORP同比增速更快（17.3% vs 11.0%），CIMPRESS plc自由现金流更多（$139.5M vs $-116.8M）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
Cimpress plc是总部位于爱尔兰的跨国科技企业，专注于投资和运营大量采用规模化定制技术的业务，可配置生产小批量个性化定制商品，通过旗下多个面向客户的品牌，向小型企业、设计师及普通消费者供应相关产品。
BC vs CMPR — 直观对比
营收规模更大
BC
是对方的1.3倍
$1.0B
营收增速更快
BC
高出6.3%
11.0%
净利率更高
CMPR
高出3.2%
1.5%
自由现金流更多
CMPR
多$256.3M
$-116.8M
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.0B |
| 净利润 | $21.0M | $49.3M |
| 毛利率 | 24.9% | 46.8% |
| 营业利润率 | 3.6% | 8.5% |
| 净利率 | 1.5% | 4.7% |
| 营收同比 | 17.3% | 11.0% |
| 净利润同比 | — | -19.2% |
| 每股收益（稀释后） | $0.32 | $1.95 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCCMPR
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.4B | $863.3M | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.4B | — |
净利润BCCMPR
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $49.3M | ||
| Q3 25 | $-235.5M | $7.6M | ||
| Q2 25 | $59.3M | — | ||
| Q1 25 | $20.2M | — | ||
| Q4 24 | $-82.5M | — | ||
| Q3 24 | $44.6M | — | ||
| Q2 24 | $100.0M | — |
毛利率BCCMPR
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | 46.8% | ||
| Q3 25 | 25.8% | 46.7% | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.1% | — |
营业利润率BCCMPR
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 8.5% | ||
| Q3 25 | -17.8% | 5.7% | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 11.0% | — |
净利率BCCMPR
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 4.7% | ||
| Q3 25 | -17.3% | 0.9% | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | -7.1% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | 6.9% | — |
每股收益（稀释后）BCCMPR
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $1.95 | ||
| Q3 25 | $-3.59 | $0.30 | ||
| Q2 25 | $0.89 | — | ||
| Q1 25 | $0.30 | — | ||
| Q4 24 | $-1.21 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $1.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $258.0M |
| 总债务越低越好 | $490.2M | — |
| 股东权益账面价值 | $1.6B | $-530.7M |
| 总资产 | $5.5B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.31× | — |
8季度趋势，按日历期对齐
现金及短期投资BCCMPR
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $258.0M | ||
| Q3 25 | $297.7M | $200.5M | ||
| Q2 25 | $315.7M | — | ||
| Q1 25 | $286.7M | — | ||
| Q4 24 | $269.0M | — | ||
| Q3 24 | $284.1M | — | ||
| Q2 24 | $494.5M | — |
总债务BCCMPR
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BCCMPR
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $-530.7M | ||
| Q3 25 | $1.6B | $-571.3M | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
总资产BCCMPR
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $2.1B | ||
| Q3 25 | $5.4B | $2.0B | ||
| Q2 25 | $5.8B | — | ||
| Q1 25 | $5.9B | — | ||
| Q4 24 | $5.7B | — | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $6.4B | — |
负债/权益比BCCMPR
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | $139.5M |
| 自由现金流率自由现金流/营收 | -8.5% | 13.4% |
| 资本支出强度资本支出/营收 | 4.2% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 3.34× |
| 过去12个月自由现金流最近4个季度 | $344.6M | — |
8季度趋势，按日历期对齐
经营现金流BCCMPR
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $164.7M | ||
| Q3 25 | $140.4M | $25.1M | ||
| Q2 25 | $316.2M | — | ||
| Q1 25 | $-27.4M | — | ||
| Q4 24 | $306.4M | — | ||
| Q3 24 | $67.4M | — | ||
| Q2 24 | $211.0M | — |
自由现金流BCCMPR
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $139.5M | ||
| Q3 25 | $106.5M | $-1.3M | ||
| Q2 25 | $271.3M | — | ||
| Q1 25 | $-65.1M | — | ||
| Q4 24 | $276.1M | — | ||
| Q3 24 | $31.4M | — | ||
| Q2 24 | $163.9M | — |
自由现金流率BCCMPR
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | 13.4% | ||
| Q3 25 | 7.8% | -0.1% | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 11.4% | — |
资本支出强度BCCMPR
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 2.4% | ||
| Q3 25 | 2.5% | 3.1% | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.3% | — |
现金转化率BCCMPR
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 3.34× | ||
| Q3 25 | — | 3.28× | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 2.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
