vs
BRUNSWICK CORP（BC）与FRESH DEL MONTE PRODUCE INC（FDP）财务数据对比。点击上方公司名可切换其他公司
BRUNSWICK CORP的季度营收约是FRESH DEL MONTE PRODUCE INC的1.3倍（$1.4B vs $1.0B），BRUNSWICK CORP净利率更高（1.5% vs 1.0%，领先0.5%），BRUNSWICK CORP同比增速更快（17.3% vs -4.9%），过去两年BRUNSWICK CORP的营收复合增速更高（-2.3% vs -4.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业，注册地位于开曼群岛乔治敦，美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
BC vs FDP — 直观对比
营收规模更大
BC
是对方的1.3倍
$1.0B
营收增速更快
BC
高出22.2%
-4.9%
净利率更高
BC
高出0.5%
1.0%
两年增速更快
BC
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.0B |
| 净利润 | $21.0M | $10.7M |
| 毛利率 | 24.9% | 8.5% |
| 营业利润率 | 3.6% | 1.9% |
| 净利率 | 1.5% | 1.0% |
| 营收同比 | 17.3% | -4.9% |
| 净利润同比 | — | -67.8% |
| 每股收益（稀释后） | $0.32 | $0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCFDP
| Q1 26 | $1.4B | $1.0B | ||
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.4B | $1.0B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.4B | $1.1B |
净利润BCFDP
| Q1 26 | $21.0M | $10.7M | ||
| Q4 25 | $18.7M | $32.3M | ||
| Q3 25 | $-235.5M | $-29.1M | ||
| Q2 25 | $59.3M | $56.8M | ||
| Q1 25 | $20.2M | $31.1M | ||
| Q4 24 | $-82.5M | $20.3M | ||
| Q3 24 | $44.6M | $42.1M | ||
| Q2 24 | $100.0M | $53.6M |
毛利率BCFDP
| Q1 26 | 24.9% | 8.5% | ||
| Q4 25 | 23.1% | 10.4% | ||
| Q3 25 | 25.8% | 7.9% | ||
| Q2 25 | 25.5% | 10.2% | ||
| Q1 25 | 24.9% | 8.4% | ||
| Q4 24 | 21.9% | 6.8% | ||
| Q3 24 | 26.2% | 9.2% | ||
| Q2 24 | 27.1% | 9.9% |
营业利润率BCFDP
| Q1 26 | 3.6% | 1.9% | ||
| Q4 25 | 3.1% | 4.5% | ||
| Q3 25 | -17.8% | -2.1% | ||
| Q2 25 | 7.1% | 5.8% | ||
| Q1 25 | 4.6% | 4.1% | ||
| Q4 24 | -4.8% | 3.0% | ||
| Q3 24 | 7.7% | 5.3% | ||
| Q2 24 | 11.0% | 6.0% |
净利率BCFDP
| Q1 26 | 1.5% | 1.0% | ||
| Q4 25 | 1.4% | 3.2% | ||
| Q3 25 | -17.3% | -2.8% | ||
| Q2 25 | 4.1% | 4.8% | ||
| Q1 25 | 1.7% | 2.8% | ||
| Q4 24 | -7.1% | 2.0% | ||
| Q3 24 | 3.5% | 4.1% | ||
| Q2 24 | 6.9% | 4.7% |
每股收益（稀释后）BCFDP
| Q1 26 | $0.32 | $0.21 | ||
| Q4 25 | $0.32 | $0.67 | ||
| Q3 25 | $-3.59 | $-0.61 | ||
| Q2 25 | $0.89 | $1.18 | ||
| Q1 25 | $0.30 | $0.64 | ||
| Q4 24 | $-1.21 | $0.41 | ||
| Q3 24 | $0.67 | $0.88 | ||
| Q2 24 | $1.48 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $66.3M |
| 总债务越低越好 | $490.2M | $451.5M |
| 股东权益账面价值 | $1.6B | $2.0B |
| 总资产 | $5.5B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.31× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资BCFDP
| Q1 26 | $277.8M | $66.3M | ||
| Q4 25 | $256.8M | $35.7M | ||
| Q3 25 | $297.7M | $97.2M | ||
| Q2 25 | $315.7M | $85.5M | ||
| Q1 25 | $286.7M | $34.4M | ||
| Q4 24 | $269.0M | $32.6M | ||
| Q3 24 | $284.1M | $50.8M | ||
| Q2 24 | $494.5M | $37.8M |
总债务BCFDP
| Q1 26 | $490.2M | $451.5M | ||
| Q4 25 | $2.1B | $176.2M | ||
| Q3 25 | — | $176.7M | ||
| Q2 25 | — | $205.2M | ||
| Q1 25 | — | $237.4M | ||
| Q4 24 | $2.4B | $248.9M | ||
| Q3 24 | — | $274.8M | ||
| Q2 24 | — | $290.4M |
股东权益BCFDP
| Q1 26 | $1.6B | $2.0B | ||
| Q4 25 | $1.6B | $2.0B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | $1.9B | $2.0B | ||
| Q4 24 | $1.9B | $2.0B | ||
| Q3 24 | $2.0B | $2.0B | ||
| Q2 24 | $2.0B | $2.0B |
总资产BCFDP
| Q1 26 | $5.5B | $3.4B | ||
| Q4 25 | $5.3B | $3.1B | ||
| Q3 25 | $5.4B | $3.1B | ||
| Q2 25 | $5.8B | $3.2B | ||
| Q1 25 | $5.9B | $3.2B | ||
| Q4 24 | $5.7B | $3.1B | ||
| Q3 24 | $6.0B | $3.2B | ||
| Q2 24 | $6.4B | $3.1B |
负债/权益比BCFDP
| Q1 26 | 0.31× | 0.22× | ||
| Q4 25 | 1.30× | 0.09× | ||
| Q3 25 | — | 0.09× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | 1.25× | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $44.1M |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | — |
| 自由现金流率自由现金流/营收 | -8.5% | — |
| 资本支出强度资本支出/营收 | 4.2% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | $344.6M | — |
8季度趋势，按日历期对齐
经营现金流BCFDP
| Q1 26 | — | $44.1M | ||
| Q4 25 | $132.9M | $10.9M | ||
| Q3 25 | $140.4M | $75.0M | ||
| Q2 25 | $316.2M | $113.1M | ||
| Q1 25 | $-27.4M | $46.1M | ||
| Q4 24 | $306.4M | $-4.7M | ||
| Q3 24 | $67.4M | $43.5M | ||
| Q2 24 | $211.0M | $125.0M |
自由现金流BCFDP
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $-17.2M | ||
| Q3 25 | $106.5M | $60.9M | ||
| Q2 25 | $271.3M | $101.5M | ||
| Q1 25 | $-65.1M | $36.1M | ||
| Q4 24 | $276.1M | $-22.3M | ||
| Q3 24 | $31.4M | $30.1M | ||
| Q2 24 | $163.9M | $117.0M |
自由现金流率BCFDP
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | -1.7% | ||
| Q3 25 | 7.8% | 6.0% | ||
| Q2 25 | 18.7% | 8.6% | ||
| Q1 25 | -5.3% | 3.3% | ||
| Q4 24 | 23.9% | -2.2% | ||
| Q3 24 | 2.5% | 3.0% | ||
| Q2 24 | 11.4% | 10.3% |
资本支出强度BCFDP
| Q1 26 | 4.2% | 1.4% | ||
| Q4 25 | 3.7% | 2.8% | ||
| Q3 25 | 2.5% | 1.4% | ||
| Q2 25 | 3.1% | 1.0% | ||
| Q1 25 | 3.1% | 0.9% | ||
| Q4 24 | 2.6% | 1.7% | ||
| Q3 24 | 2.8% | 1.3% | ||
| Q2 24 | 3.3% | 0.7% |
现金转化率BCFDP
| Q1 26 | — | 4.12× | ||
| Q4 25 | 7.11× | 0.34× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.33× | 1.99× | ||
| Q1 25 | -1.36× | 1.48× | ||
| Q4 24 | — | -0.23× | ||
| Q3 24 | 1.51× | 1.03× | ||
| Q2 24 | 2.11× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
