vs
BRUNSWICK CORP（BC）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
BRUNSWICK CORP的季度营收约是RANGE RESOURCES CORP的1.8倍（$1.4B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 1.5%，领先21.2%），RANGE RESOURCES CORP同比增速更快（18.0% vs 17.3%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -2.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
BC vs RRC — 直观对比
营收规模更大
BC
是对方的1.8倍
$786.9M
营收增速更快
RRC
高出0.7%
17.3%
净利率更高
RRC
高出21.2%
1.5%
两年增速更快
RRC
近两年复合增速
-2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $786.9M |
| 净利润 | $21.0M | $179.1M |
| 毛利率 | 24.9% | 94.5% |
| 营业利润率 | 3.6% | — |
| 净利率 | 1.5% | 22.8% |
| 营收同比 | 17.3% | 18.0% |
| 净利润同比 | — | 88.8% |
| 每股收益（稀释后） | $0.32 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCRRC
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $786.9M | ||
| Q3 25 | $1.4B | $655.3M | ||
| Q2 25 | $1.4B | $699.6M | ||
| Q1 25 | $1.2B | $846.3M | ||
| Q4 24 | $1.2B | $667.0M | ||
| Q3 24 | $1.3B | $567.9M | ||
| Q2 24 | $1.4B | $513.2M |
净利润BCRRC
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $179.1M | ||
| Q3 25 | $-235.5M | $144.3M | ||
| Q2 25 | $59.3M | $237.6M | ||
| Q1 25 | $20.2M | $97.1M | ||
| Q4 24 | $-82.5M | $94.8M | ||
| Q3 24 | $44.6M | $50.7M | ||
| Q2 24 | $100.0M | $28.7M |
毛利率BCRRC
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | 94.5% | ||
| Q3 25 | 25.8% | 92.5% | ||
| Q2 25 | 25.5% | 95.0% | ||
| Q1 25 | 24.9% | 93.1% | ||
| Q4 24 | 21.9% | 93.7% | ||
| Q3 24 | 26.2% | 94.3% | ||
| Q2 24 | 27.1% | 93.4% |
营业利润率BCRRC
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | -17.8% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 11.0% | — |
净利率BCRRC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 22.8% | ||
| Q3 25 | -17.3% | 22.0% | ||
| Q2 25 | 4.1% | 34.0% | ||
| Q1 25 | 1.7% | 11.5% | ||
| Q4 24 | -7.1% | 14.2% | ||
| Q3 24 | 3.5% | 8.9% | ||
| Q2 24 | 6.9% | 5.6% |
每股收益（稀释后）BCRRC
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $0.75 | ||
| Q3 25 | $-3.59 | $0.60 | ||
| Q2 25 | $0.89 | $0.99 | ||
| Q1 25 | $0.30 | $0.40 | ||
| Q4 24 | $-1.21 | $0.38 | ||
| Q3 24 | $0.67 | $0.21 | ||
| Q2 24 | $1.48 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $204.0K |
| 总债务越低越好 | $490.2M | $1.2B |
| 股东权益账面价值 | $1.6B | $4.3B |
| 总资产 | $5.5B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.31× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资BCRRC
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $204.0K | ||
| Q3 25 | $297.7M | $175.0K | ||
| Q2 25 | $315.7M | $134.0K | ||
| Q1 25 | $286.7M | $344.6M | ||
| Q4 24 | $269.0M | $304.5M | ||
| Q3 24 | $284.1M | $277.4M | ||
| Q2 24 | $494.5M | $251.1M |
总债务BCRRC
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益BCRRC
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $4.3B | ||
| Q3 25 | $1.6B | $4.2B | ||
| Q2 25 | $1.9B | $4.1B | ||
| Q1 25 | $1.9B | $3.9B | ||
| Q4 24 | $1.9B | $3.9B | ||
| Q3 24 | $2.0B | $3.9B | ||
| Q2 24 | $2.0B | $3.9B |
总资产BCRRC
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $7.4B | ||
| Q3 25 | $5.4B | $7.2B | ||
| Q2 25 | $5.8B | $7.1B | ||
| Q1 25 | $5.9B | $7.4B | ||
| Q4 24 | $5.7B | $7.3B | ||
| Q3 24 | $6.0B | $7.2B | ||
| Q2 24 | $6.4B | $7.3B |
负债/权益比BCRRC
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 1.25× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | — |
| 自由现金流率自由现金流/营收 | -8.5% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $344.6M | — |
8季度趋势，按日历期对齐
经营现金流BCRRC
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $257.5M | ||
| Q3 25 | $140.4M | $247.5M | ||
| Q2 25 | $316.2M | $336.2M | ||
| Q1 25 | $-27.4M | $330.1M | ||
| Q4 24 | $306.4M | $217.9M | ||
| Q3 24 | $67.4M | $245.9M | ||
| Q2 24 | $211.0M | $148.8M |
自由现金流BCRRC
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $271.3M | — | ||
| Q1 25 | $-65.1M | — | ||
| Q4 24 | $276.1M | — | ||
| Q3 24 | $31.4M | — | ||
| Q2 24 | $163.9M | — |
自由现金流率BCRRC
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 11.4% | — |
资本支出强度BCRRC
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.3% | — |
现金转化率BCRRC
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | 5.33× | 1.42× | ||
| Q1 25 | -1.36× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 1.51× | 4.85× | ||
| Q2 24 | 2.11× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
