vs
BRUNSWICK CORP（BC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
BRUNSWICK CORP的季度营收约是Rackspace Technology, Inc.的2.0倍（$1.4B vs $682.8M），BRUNSWICK CORP净利率更高（1.5% vs -4.8%，领先6.3%），BRUNSWICK CORP同比增速更快（17.3% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-116.8M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -2.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BC vs RXT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $682.8M |
| 净利润 | $21.0M | $-32.7M |
| 毛利率 | 24.9% | 17.6% |
| 营业利润率 | 3.6% | -0.5% |
| 净利率 | 1.5% | -4.8% |
| 营收同比 | 17.3% | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | $0.32 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $682.8M | ||
| Q3 25 | $1.4B | $671.2M | ||
| Q2 25 | $1.4B | $666.3M | ||
| Q1 25 | $1.2B | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.3B | $675.8M | ||
| Q2 24 | $1.4B | $684.9M |
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $-32.7M | ||
| Q3 25 | $-235.5M | $-67.1M | ||
| Q2 25 | $59.3M | $-54.5M | ||
| Q1 25 | $20.2M | $-71.5M | ||
| Q4 24 | $-82.5M | $-56.0M | ||
| Q3 24 | $44.6M | $-186.6M | ||
| Q2 24 | $100.0M | $25.0M |
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | 17.6% | ||
| Q3 25 | 25.8% | 19.4% | ||
| Q2 25 | 25.5% | 19.4% | ||
| Q1 25 | 24.9% | 19.1% | ||
| Q4 24 | 21.9% | 19.2% | ||
| Q3 24 | 26.2% | 20.3% | ||
| Q2 24 | 27.1% | 19.2% |
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | -0.5% | ||
| Q3 25 | -17.8% | -5.1% | ||
| Q2 25 | 7.1% | -3.8% | ||
| Q1 25 | 4.6% | -5.8% | ||
| Q4 24 | -4.8% | -4.2% | ||
| Q3 24 | 7.7% | -25.7% | ||
| Q2 24 | 11.0% | -7.9% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | -4.8% | ||
| Q3 25 | -17.3% | -10.0% | ||
| Q2 25 | 4.1% | -8.2% | ||
| Q1 25 | 1.7% | -10.7% | ||
| Q4 24 | -7.1% | -8.2% | ||
| Q3 24 | 3.5% | -27.6% | ||
| Q2 24 | 6.9% | 3.7% |
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $-0.13 | ||
| Q3 25 | $-3.59 | $-0.28 | ||
| Q2 25 | $0.89 | $-0.23 | ||
| Q1 25 | $0.30 | $-0.31 | ||
| Q4 24 | $-1.21 | $-0.20 | ||
| Q3 24 | $0.67 | $-0.82 | ||
| Q2 24 | $1.48 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $105.8M |
| 总债务越低越好 | $490.2M | $2.7B |
| 股东权益账面价值 | $1.6B | $-1.2B |
| 总资产 | $5.5B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.31× | — |
8季度趋势，按日历期对齐
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $105.8M | ||
| Q3 25 | $297.7M | $99.5M | ||
| Q2 25 | $315.7M | $103.9M | ||
| Q1 25 | $286.7M | $128.0M | ||
| Q4 24 | $269.0M | $144.0M | ||
| Q3 24 | $284.1M | $157.1M | ||
| Q2 24 | $494.5M | $190.2M |
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $2.4B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $-1.2B | ||
| Q3 25 | $1.6B | $-1.2B | ||
| Q2 25 | $1.9B | $-1.1B | ||
| Q1 25 | $1.9B | $-1.1B | ||
| Q4 24 | $1.9B | $-1.0B | ||
| Q3 24 | $2.0B | $-949.7M | ||
| Q2 24 | $2.0B | $-756.2M |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $2.8B | ||
| Q3 25 | $5.4B | $2.8B | ||
| Q2 25 | $5.8B | $2.9B | ||
| Q1 25 | $5.9B | $3.0B | ||
| Q4 24 | $5.7B | $3.1B | ||
| Q3 24 | $6.0B | $3.1B | ||
| Q2 24 | $6.4B | $3.4B |
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | $56.0M |
| 自由现金流率自由现金流/营收 | -8.5% | 8.2% |
| 资本支出强度资本支出/营收 | 4.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $344.6M | $90.6M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $59.7M | ||
| Q3 25 | $140.4M | $70.7M | ||
| Q2 25 | $316.2M | $8.4M | ||
| Q1 25 | $-27.4M | $12.6M | ||
| Q4 24 | $306.4M | $54.3M | ||
| Q3 24 | $67.4M | $51.8M | ||
| Q2 24 | $211.0M | $24.1M |
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $56.0M | ||
| Q3 25 | $106.5M | $42.7M | ||
| Q2 25 | $271.3M | $-12.4M | ||
| Q1 25 | $-65.1M | $4.3M | ||
| Q4 24 | $276.1M | $34.4M | ||
| Q3 24 | $31.4M | $27.3M | ||
| Q2 24 | $163.9M | $-14.5M |
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | 8.2% | ||
| Q3 25 | 7.8% | 6.4% | ||
| Q2 25 | 18.7% | -1.9% | ||
| Q1 25 | -5.3% | 0.6% | ||
| Q4 24 | 23.9% | 5.0% | ||
| Q3 24 | 2.5% | 4.0% | ||
| Q2 24 | 11.4% | -2.1% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 0.5% | ||
| Q3 25 | 2.5% | 4.2% | ||
| Q2 25 | 3.1% | 3.1% | ||
| Q1 25 | 3.1% | 1.2% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 2.8% | 3.6% | ||
| Q2 24 | 3.3% | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 2.11× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
