vs
BOISE CASCADE Co（BCC）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是BOISE CASCADE Co的1.6倍（$2.4B vs $1.5B），新闻集团净利率更高（8.2% vs 0.6%，领先7.6%），新闻集团同比增速更快（5.5% vs -6.8%），新闻集团自由现金流更多（$132.0M vs $77.0M），过去两年新闻集团的营收复合增速更高（-1.3% vs -5.8%）
博伊西卡斯卡德公司是总部位于美国爱达荷州博伊西的企业，主营木制品制造与建筑材料批发分销业务，产品覆盖各类建筑用木材及相关建材，为建筑行业客户提供稳定的供应链支持。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
BCC vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.6倍
$1.5B
营收增速更快
NWSA
高出12.4%
-6.8%
净利率更高
NWSA
高出7.6%
0.6%
自由现金流更多
NWSA
多$55.0M
$77.0M
两年增速更快
NWSA
近两年复合增速
-5.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.4B |
| 净利润 | $8.7M | $193.0M |
| 毛利率 | — | — |
| 营业利润率 | 1.1% | — |
| 净利率 | 0.6% | 8.2% |
| 营收同比 | -6.8% | 5.5% |
| 净利润同比 | -87.3% | -10.2% |
| 每股收益（稀释后） | $0.25 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCCNWSA
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | $1.7B | $2.1B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.5B | $2.0B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | $1.7B | $2.6B | ||
| Q2 24 | $1.8B | $2.6B | ||
| Q1 24 | $1.6B | $2.4B |
净利润BCCNWSA
| Q4 25 | $8.7M | $193.0M | ||
| Q3 25 | $21.8M | $112.0M | ||
| Q2 25 | $62.0M | $743.0M | ||
| Q1 25 | $40.3M | $103.0M | ||
| Q4 24 | $68.9M | $215.0M | ||
| Q3 24 | $91.0M | $119.0M | ||
| Q2 24 | $112.3M | $50.0M | ||
| Q1 24 | $104.1M | $30.0M |
营业利润率BCCNWSA
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 4.6% | 8.5% | ||
| Q1 25 | 3.5% | 7.5% | ||
| Q4 24 | 5.9% | 19.2% | ||
| Q3 24 | 6.8% | 7.9% | ||
| Q2 24 | 8.2% | 4.3% | ||
| Q1 24 | 8.1% | 2.6% |
净利率BCCNWSA
| Q4 25 | 0.6% | 8.2% | ||
| Q3 25 | 1.3% | 5.2% | ||
| Q2 25 | 3.6% | 45.6% | ||
| Q1 25 | 2.6% | 5.1% | ||
| Q4 24 | 4.4% | 9.6% | ||
| Q3 24 | 5.3% | 4.6% | ||
| Q2 24 | 6.2% | 1.9% | ||
| Q1 24 | 6.3% | 1.2% |
每股收益（稀释后）BCCNWSA
| Q4 25 | $0.25 | $0.34 | ||
| Q3 25 | $0.58 | $0.20 | ||
| Q2 25 | $1.64 | $1.30 | ||
| Q1 25 | $1.06 | $0.18 | ||
| Q4 24 | $1.79 | $0.38 | ||
| Q3 24 | $2.33 | $0.21 | ||
| Q2 24 | $2.84 | $0.09 | ||
| Q1 24 | $2.61 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $477.2M | $2.1B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $2.1B | $8.8B |
| 总资产 | $3.2B | $15.5B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资BCCNWSA
| Q4 25 | $477.2M | $2.1B | ||
| Q3 25 | $511.8M | $2.2B | ||
| Q2 25 | $481.0M | $2.4B | ||
| Q1 25 | $561.8M | $2.1B | ||
| Q4 24 | $713.3M | $1.8B | ||
| Q3 24 | $761.6M | $1.8B | ||
| Q2 24 | $922.1M | $2.0B | ||
| Q1 24 | $890.2M | $1.9B |
总债务BCCNWSA
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.9B |
股东权益BCCNWSA
| Q4 25 | $2.1B | $8.8B | ||
| Q3 25 | $2.1B | $8.7B | ||
| Q2 25 | $2.2B | $8.8B | ||
| Q1 25 | $2.1B | $8.2B | ||
| Q4 24 | $2.2B | $8.1B | ||
| Q3 24 | $2.1B | $8.3B | ||
| Q2 24 | $2.3B | $8.1B | ||
| Q1 24 | $2.3B | $8.1B |
总资产BCCNWSA
| Q4 25 | $3.2B | $15.5B | ||
| Q3 25 | $3.4B | $15.3B | ||
| Q2 25 | $3.4B | $15.5B | ||
| Q1 25 | $3.5B | $16.6B | ||
| Q4 24 | $3.4B | $16.2B | ||
| Q3 24 | $3.4B | $16.9B | ||
| Q2 24 | $3.7B | $16.7B | ||
| Q1 24 | $3.6B | $16.5B |
负债/权益比BCCNWSA
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $131.0M | $231.0M |
| 自由现金流经营现金流 - 资本支出 | $77.0M | $132.0M |
| 自由现金流率自由现金流/营收 | 5.3% | 5.6% |
| 资本支出强度资本支出/营收 | 3.7% | 4.2% |
| 现金转化率经营现金流/净利润 | 15.00× | 1.20× |
| 过去12个月自由现金流最近4个季度 | $12.7M | $586.0M |
8季度趋势，按日历期对齐
经营现金流BCCNWSA
| Q4 25 | $131.0M | $231.0M | ||
| Q3 25 | $118.4M | $85.0M | ||
| Q2 25 | $33.2M | $189.0M | ||
| Q1 25 | $-28.5M | $511.0M | ||
| Q4 24 | $94.6M | $252.0M | ||
| Q3 24 | $174.6M | $64.0M | ||
| Q2 24 | $141.7M | $254.0M | ||
| Q1 24 | $27.5M | $539.0M |
自由现金流BCCNWSA
| Q4 25 | $77.0M | $132.0M | ||
| Q3 25 | $63.2M | $4.0M | ||
| Q2 25 | $-45.9M | $32.0M | ||
| Q1 25 | $-81.7M | $418.0M | ||
| Q4 24 | $759.0K | $190.0M | ||
| Q3 24 | $112.9M | $-31.0M | ||
| Q2 24 | $101.9M | $111.0M | ||
| Q1 24 | $-6.9M | $422.0M |
自由现金流率BCCNWSA
| Q4 25 | 5.3% | 5.6% | ||
| Q3 25 | 3.8% | 0.2% | ||
| Q2 25 | -2.6% | 2.0% | ||
| Q1 25 | -5.3% | 20.8% | ||
| Q4 24 | 0.0% | 8.5% | ||
| Q3 24 | 6.6% | -1.2% | ||
| Q2 24 | 5.7% | 4.3% | ||
| Q1 24 | -0.4% | 17.4% |
资本支出强度BCCNWSA
| Q4 25 | 3.7% | 4.2% | ||
| Q3 25 | 3.3% | 3.8% | ||
| Q2 25 | 4.5% | 9.6% | ||
| Q1 25 | 3.5% | 4.6% | ||
| Q4 24 | 6.0% | 2.8% | ||
| Q3 24 | 3.6% | 3.7% | ||
| Q2 24 | 2.2% | 5.5% | ||
| Q1 24 | 2.1% | 4.8% |
现金转化率BCCNWSA
| Q4 25 | 15.00× | 1.20× | ||
| Q3 25 | 5.44× | 0.76× | ||
| Q2 25 | 0.54× | 0.25× | ||
| Q1 25 | -0.71× | 4.96× | ||
| Q4 24 | 1.37× | 1.17× | ||
| Q3 24 | 1.92× | 0.54× | ||
| Q2 24 | 1.26× | 5.08× | ||
| Q1 24 | 0.26× | 17.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
