vs
BOISE CASCADE Co(BCC)与罗致恒富(RHI)财务数据对比。点击上方公司名可切换其他公司
BOISE CASCADE Co的季度营收约是罗致恒富的1.1倍($1.5B vs $1.3B),罗致恒富同比增速更快(-5.8% vs -6.8%),罗致恒富自由现金流更多($170.8M vs $77.0M),过去两年BOISE CASCADE Co的营收复合增速更高(-5.8% vs -6.1%)
博伊西卡斯卡德公司是总部位于美国爱达荷州博伊西的企业,主营木制品制造与建筑材料批发分销业务,产品覆盖各类建筑用木材及相关建材,为建筑行业客户提供稳定的供应链支持。
罗致恒富是1948年成立的国际人力资源咨询机构,总部位于加利福尼亚州门洛帕克和圣拉蒙,是全球规模领先的会计与金融领域人才派遣服务商之一,在全球范围内设有超过345个办公点。
BCC vs RHI — 直观对比
营收规模更大
BCC
是对方的1.1倍
$1.3B
营收增速更快
RHI
高出1.1%
-6.8%
自由现金流更多
RHI
多$93.8M
$77.0M
两年增速更快
BCC
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $8.7M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 1.1% | 1.7% |
| 净利率 | 0.6% | — |
| 营收同比 | -6.8% | -5.8% |
| 净利润同比 | -87.3% | — |
| 每股收益(稀释后) | $0.25 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BCC
RHI
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.7B | $1.4B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B | ||
| Q1 24 | $1.6B | $1.5B |
净利润
BCC
RHI
| Q4 25 | $8.7M | — | ||
| Q3 25 | $21.8M | $42.9M | ||
| Q2 25 | $62.0M | $41.0M | ||
| Q1 25 | $40.3M | $17.4M | ||
| Q4 24 | $68.9M | — | ||
| Q3 24 | $91.0M | $65.5M | ||
| Q2 24 | $112.3M | $68.2M | ||
| Q1 24 | $104.1M | $63.7M |
毛利率
BCC
RHI
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 38.1% |
营业利润率
BCC
RHI
| Q4 25 | 1.1% | 1.7% | ||
| Q3 25 | 1.9% | 1.0% | ||
| Q2 25 | 4.6% | 0.1% | ||
| Q1 25 | 3.5% | 2.9% | ||
| Q4 24 | 5.9% | 4.7% | ||
| Q3 24 | 6.8% | 4.1% | ||
| Q2 24 | 8.2% | 5.1% | ||
| Q1 24 | 8.1% | 2.8% |
净利率
BCC
RHI
| Q4 25 | 0.6% | — | ||
| Q3 25 | 1.3% | 3.2% | ||
| Q2 25 | 3.6% | 3.0% | ||
| Q1 25 | 2.6% | 1.3% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 5.3% | 4.5% | ||
| Q2 24 | 6.2% | 4.6% | ||
| Q1 24 | 6.3% | 4.3% |
每股收益(稀释后)
BCC
RHI
| Q4 25 | $0.25 | $0.32 | ||
| Q3 25 | $0.58 | $0.43 | ||
| Q2 25 | $1.64 | $0.41 | ||
| Q1 25 | $1.06 | $0.17 | ||
| Q4 24 | $1.79 | $0.53 | ||
| Q3 24 | $2.33 | $0.64 | ||
| Q2 24 | $2.84 | $0.66 | ||
| Q1 24 | $2.61 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $477.2M | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $1.3B |
| 总资产 | $3.2B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BCC
RHI
| Q4 25 | $477.2M | $464.4M | ||
| Q3 25 | $511.8M | $365.3M | ||
| Q2 25 | $481.0M | $380.5M | ||
| Q1 25 | $561.8M | $342.5M | ||
| Q4 24 | $713.3M | $537.6M | ||
| Q3 24 | $761.6M | $570.5M | ||
| Q2 24 | $922.1M | $547.4M | ||
| Q1 24 | $890.2M | $540.9M |
股东权益
BCC
RHI
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.1B | $1.3B | ||
| Q2 25 | $2.2B | $1.3B | ||
| Q1 25 | $2.1B | $1.3B | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.1B | $1.5B | ||
| Q2 24 | $2.3B | $1.5B | ||
| Q1 24 | $2.3B | $1.5B |
总资产
BCC
RHI
| Q4 25 | $3.2B | $2.9B | ||
| Q3 25 | $3.4B | $2.8B | ||
| Q2 25 | $3.4B | $2.8B | ||
| Q1 25 | $3.5B | $2.7B | ||
| Q4 24 | $3.4B | $2.9B | ||
| Q3 24 | $3.4B | $3.0B | ||
| Q2 24 | $3.7B | $2.9B | ||
| Q1 24 | $3.6B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $131.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $77.0M | $170.8M |
| 自由现金流率自由现金流/营收 | 5.3% | 13.1% |
| 资本支出强度资本支出/营收 | 3.7% | 0.9% |
| 现金转化率经营现金流/净利润 | 15.00× | — |
| 过去12个月自由现金流最近4个季度 | $12.7M | $266.8M |
8季度趋势,按日历期对齐
经营现金流
BCC
RHI
| Q4 25 | $131.0M | $182.5M | ||
| Q3 25 | $118.4M | $77.4M | ||
| Q2 25 | $33.2M | $119.4M | ||
| Q1 25 | $-28.5M | $-59.3M | ||
| Q4 24 | $94.6M | $154.8M | ||
| Q3 24 | $174.6M | $129.6M | ||
| Q2 24 | $141.7M | $142.0M | ||
| Q1 24 | $27.5M | $-15.9M |
自由现金流
BCC
RHI
| Q4 25 | $77.0M | $170.8M | ||
| Q3 25 | $63.2M | $63.6M | ||
| Q2 25 | $-45.9M | $104.2M | ||
| Q1 25 | $-81.7M | $-71.7M | ||
| Q4 24 | $759.0K | $140.5M | ||
| Q3 24 | $112.9M | $111.8M | ||
| Q2 24 | $101.9M | $129.6M | ||
| Q1 24 | $-6.9M | $-27.7M |
自由现金流率
BCC
RHI
| Q4 25 | 5.3% | 13.1% | ||
| Q3 25 | 3.8% | 4.7% | ||
| Q2 25 | -2.6% | 7.6% | ||
| Q1 25 | -5.3% | -5.3% | ||
| Q4 24 | 0.0% | 10.2% | ||
| Q3 24 | 6.6% | 7.6% | ||
| Q2 24 | 5.7% | 8.8% | ||
| Q1 24 | -0.4% | -1.9% |
资本支出强度
BCC
RHI
| Q4 25 | 3.7% | 0.9% | ||
| Q3 25 | 3.3% | 1.0% | ||
| Q2 25 | 4.5% | 1.1% | ||
| Q1 25 | 3.5% | 0.9% | ||
| Q4 24 | 6.0% | 1.0% | ||
| Q3 24 | 3.6% | 1.2% | ||
| Q2 24 | 2.2% | 0.8% | ||
| Q1 24 | 2.1% | 0.8% |
现金转化率
BCC
RHI
| Q4 25 | 15.00× | — | ||
| Q3 25 | 5.44× | 1.80× | ||
| Q2 25 | 0.54× | 2.91× | ||
| Q1 25 | -0.71× | -3.42× | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.92× | 1.98× | ||
| Q2 24 | 1.26× | 2.08× | ||
| Q1 24 | 0.26× | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |