vs
BayCom Corp（BCML）与OR Royalties Inc.（OR）财务数据对比。点击上方公司名可切换其他公司
OR Royalties Inc.的季度营收约是BayCom Corp的1.8倍（$46.7M vs $25.9M）
BayCom Corp是总部位于美国的银行控股公司，旗下拥有海湾商业银行，主要服务北加州地区的中小微企业与零售客户，提供商业贷款、存款产品、个人银行、财富管理等多元金融服务，深耕本土社区金融市场。
OR Royalties Inc.是一家加拿大矿业特许权企业，持有金矿、银矿及钻石矿的特许权权益，主要以冶炼厂净回报权和金属流形式运营。其前身为奥西斯科矿业，总部位于魁北克省蒙特利尔，股票在多伦多证券交易所及纽约证券交易所挂牌交易。
BCML vs OR — 直观对比
营收规模更大
OR
是对方的1.8倍
$25.9M
损益表 — Q4 FY2025 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $25.9M | $46.7M |
| 净利润 | $6.9M | — |
| 毛利率 | — | — |
| 营业利润率 | 36.6% | — |
| 净利率 | 26.5% | — |
| 营收同比 | 9.4% | — |
| 净利润同比 | 12.1% | — |
| 每股收益（稀释后） | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCMLOR
| Q4 25 | $25.9M | — | ||
| Q3 25 | $25.7M | — | ||
| Q2 25 | $24.7M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $23.7M | — | ||
| Q3 24 | $25.6M | — | ||
| Q2 24 | $23.8M | — | ||
| Q1 24 | $24.5M | — |
净利润BCMLOR
| Q4 25 | $6.9M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $6.4M | — | ||
| Q1 25 | $5.7M | — | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $6.0M | — | ||
| Q2 24 | $5.6M | — | ||
| Q1 24 | $5.9M | — |
营业利润率BCMLOR
| Q4 25 | 36.6% | — | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 35.3% | — | ||
| Q1 25 | 31.6% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 32.4% | — | ||
| Q2 24 | 31.9% | — | ||
| Q1 24 | 33.3% | — |
净利率BCMLOR
| Q4 25 | 26.5% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 25.9% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 23.6% | — | ||
| Q1 24 | 24.0% | — |
每股收益（稀释后）BCMLOR
| Q4 25 | $0.63 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $0.58 | — | ||
| Q1 25 | $0.51 | — | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $0.50 | — | ||
| Q1 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $222.8M |
| 股东权益账面价值 | $338.6M | $1.3B |
| 总资产 | $2.6B | — |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
股东权益BCMLOR
| Q4 25 | $338.6M | — | ||
| Q3 25 | $334.3M | — | ||
| Q2 25 | $330.6M | — | ||
| Q1 25 | $329.3M | — | ||
| Q4 24 | $324.4M | — | ||
| Q3 24 | $321.7M | — | ||
| Q2 24 | $315.3M | — | ||
| Q1 24 | $314.2M | — |
总资产BCMLOR
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.8M | — |
| 自由现金流经营现金流 - 资本支出 | $30.1M | — |
| 自由现金流率自由现金流/营收 | 116.2% | — |
| 资本支出强度资本支出/营收 | 6.7% | — |
| 现金转化率经营现金流/净利润 | 4.64× | — |
| 过去12个月自由现金流最近4个季度 | $51.1M | — |
8季度趋势，按日历期对齐
经营现金流BCMLOR
| Q4 25 | $31.8M | — | ||
| Q3 25 | $7.3M | — | ||
| Q2 25 | $6.4M | — | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $30.4M | — | ||
| Q3 24 | $9.6M | — | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $5.1M | — |
自由现金流BCMLOR
| Q4 25 | $30.1M | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $9.1M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $9.4M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $3.9M | — |
自由现金流率BCMLOR
| Q4 25 | 116.2% | — | ||
| Q3 25 | 24.3% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 37.6% | — | ||
| Q4 24 | 121.1% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 31.2% | — | ||
| Q1 24 | 16.1% | — |
资本支出强度BCMLOR
| Q4 25 | 6.7% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 4.7% | — |
现金转化率BCMLOR
| Q4 25 | 4.64× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.86× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
