vs
布林克公司（BCO）与CoStar Group（CSGP）财务数据对比。点击上方公司名可切换其他公司
布林克公司的季度营收约是CoStar Group的1.5倍（$1.4B vs $899.9M），CoStar Group净利率更高（5.2% vs 4.9%，领先0.2%），CoStar Group同比增速更快（26.9% vs 9.1%），过去两年CoStar Group的营收复合增速更高（17.1% vs 5.6%）
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业，业务范围涵盖武装押运、ATM机加钞与维护，还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
BCO vs CSGP — 直观对比
营收规模更大
BCO
是对方的1.5倍
$899.9M
营收增速更快
CSGP
高出17.8%
9.1%
净利率更高
CSGP
高出0.2%
4.9%
两年增速更快
CSGP
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $899.9M |
| 净利润 | $68.1M | $46.5M |
| 毛利率 | 27.7% | 78.6% |
| 营业利润率 | 13.1% | 5.5% |
| 净利率 | 4.9% | 5.2% |
| 营收同比 | 9.1% | 26.9% |
| 净利润同比 | 76.9% | -22.2% |
| 每股收益（稀释后） | $1.62 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCOCSGP
| Q4 25 | $1.4B | $899.9M | ||
| Q3 25 | $1.3B | $833.6M | ||
| Q2 25 | $1.3B | $781.3M | ||
| Q1 25 | $1.2B | $732.2M | ||
| Q4 24 | $1.3B | $709.4M | ||
| Q3 24 | $1.3B | $692.6M | ||
| Q2 24 | $1.3B | $677.8M | ||
| Q1 24 | $1.2B | $656.4M |
净利润BCOCSGP
| Q4 25 | $68.1M | $46.5M | ||
| Q3 25 | $36.3M | $-30.9M | ||
| Q2 25 | $43.7M | $6.2M | ||
| Q1 25 | $51.6M | $-14.8M | ||
| Q4 24 | $38.5M | $59.8M | ||
| Q3 24 | $28.9M | $53.0M | ||
| Q2 24 | $46.2M | $19.2M | ||
| Q1 24 | $49.3M | $6.7M |
毛利率BCOCSGP
| Q4 25 | 27.7% | 78.6% | ||
| Q3 25 | 25.8% | 79.3% | ||
| Q2 25 | 24.9% | 78.5% | ||
| Q1 25 | 24.6% | 79.1% | ||
| Q4 24 | 26.1% | 80.1% | ||
| Q3 24 | 25.0% | 79.7% | ||
| Q2 24 | 25.2% | 80.0% | ||
| Q1 24 | 25.0% | 78.5% |
营业利润率BCOCSGP
| Q4 25 | 13.1% | 5.5% | ||
| Q3 25 | 11.4% | -6.1% | ||
| Q2 25 | 10.3% | -3.5% | ||
| Q1 25 | 9.6% | -5.8% | ||
| Q4 24 | 8.3% | 5.6% | ||
| Q3 24 | 8.9% | 3.4% | ||
| Q2 24 | 9.3% | -2.4% | ||
| Q1 24 | 9.8% | -6.5% |
净利率BCOCSGP
| Q4 25 | 4.9% | 5.2% | ||
| Q3 25 | 2.7% | -3.7% | ||
| Q2 25 | 3.4% | 0.8% | ||
| Q1 25 | 4.1% | -2.0% | ||
| Q4 24 | 3.0% | 8.4% | ||
| Q3 24 | 2.3% | 7.7% | ||
| Q2 24 | 3.7% | 2.8% | ||
| Q1 24 | 4.0% | 1.0% |
每股收益（稀释后）BCOCSGP
| Q4 25 | $1.62 | $0.12 | ||
| Q3 25 | $0.86 | $-0.07 | ||
| Q2 25 | $1.03 | $0.01 | ||
| Q1 25 | $1.18 | $-0.04 | ||
| Q4 24 | $0.87 | $0.14 | ||
| Q3 24 | $0.65 | $0.13 | ||
| Q2 24 | $1.02 | $0.05 | ||
| Q1 24 | $1.09 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $1.6B |
| 总债务越低越好 | $4.0B | $140.0M |
| 股东权益账面价值 | $277.7M | $8.3B |
| 总资产 | $7.3B | $10.5B |
| 负债/权益比越低杠杆越低 | 14.31× | 0.02× |
8季度趋势，按日历期对齐
现金及短期投资BCOCSGP
| Q4 25 | $1.7B | $1.6B | ||
| Q3 25 | $1.3B | $1.9B | ||
| Q2 25 | $1.4B | $3.6B | ||
| Q1 25 | $1.2B | $3.7B | ||
| Q4 24 | $1.4B | $4.7B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.1B | — |
总债务BCOCSGP
| Q4 25 | $4.0B | $140.0M | ||
| Q3 25 | $3.8B | $1.0B | ||
| Q2 25 | $3.9B | $1.0B | ||
| Q1 25 | $3.7B | $1.0B | ||
| Q4 24 | $3.7B | $1.0B | ||
| Q3 24 | $3.7B | $1.0B | ||
| Q2 24 | $3.6B | $1.0B | ||
| Q1 24 | $3.4B | $1.0B |
股东权益BCOCSGP
| Q4 25 | $277.7M | $8.3B | ||
| Q3 25 | $268.5M | $8.6B | ||
| Q2 25 | $254.6M | $8.6B | ||
| Q1 25 | $205.8M | $8.6B | ||
| Q4 24 | $184.9M | $7.6B | ||
| Q3 24 | $277.1M | $7.5B | ||
| Q2 24 | $320.5M | $7.4B | ||
| Q1 24 | $396.4M | $7.3B |
总资产BCOCSGP
| Q4 25 | $7.3B | $10.5B | ||
| Q3 25 | $7.0B | $10.8B | ||
| Q2 25 | $7.1B | $10.5B | ||
| Q1 25 | $6.6B | $10.4B | ||
| Q4 24 | $6.6B | $9.3B | ||
| Q3 24 | $6.7B | $9.1B | ||
| Q2 24 | $6.6B | $9.1B | ||
| Q1 24 | $6.7B | $9.0B |
负债/权益比BCOCSGP
| Q4 25 | 14.31× | 0.02× | ||
| Q3 25 | 14.05× | 0.12× | ||
| Q2 25 | 15.48× | 0.12× | ||
| Q1 25 | 18.19× | 0.12× | ||
| Q4 24 | 20.26× | 0.13× | ||
| Q3 24 | 13.39× | 0.13× | ||
| Q2 24 | 11.26× | 0.14× | ||
| Q1 24 | 8.67× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $162.1M |
| 自由现金流经营现金流 - 资本支出 | — | $101.3M |
| 自由现金流率自由现金流/营收 | — | 11.3% |
| 资本支出强度资本支出/营收 | 3.5% | 6.8% |
| 现金转化率经营现金流/净利润 | — | 3.49× |
| 过去12个月自由现金流最近4个季度 | — | $123.0M |
8季度趋势，按日历期对齐
经营现金流BCOCSGP
| Q4 25 | — | $162.1M | ||
| Q3 25 | $122.1M | $68.2M | ||
| Q2 25 | — | $146.5M | ||
| Q1 25 | $-60.2M | $53.2M | ||
| Q4 24 | $369.8M | $94.6M | ||
| Q3 24 | $58.4M | $100.3M | ||
| Q2 24 | $-66.1M | $58.1M | ||
| Q1 24 | $63.9M | $139.6M |
自由现金流BCOCSGP
| Q4 25 | — | $101.3M | ||
| Q3 25 | $77.4M | $-5.5M | ||
| Q2 25 | — | $27.7M | ||
| Q1 25 | $-119.1M | $-500.0K | ||
| Q4 24 | $307.2M | $25.2M | ||
| Q3 24 | $7.4M | $40.2M | ||
| Q2 24 | $-122.8M | $-14.7M | ||
| Q1 24 | $11.7M | $-237.1M |
自由现金流率BCOCSGP
| Q4 25 | — | 11.3% | ||
| Q3 25 | 5.8% | -0.7% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | -9.6% | -0.1% | ||
| Q4 24 | 24.3% | 3.6% | ||
| Q3 24 | 0.6% | 5.8% | ||
| Q2 24 | -9.8% | -2.2% | ||
| Q1 24 | 0.9% | -36.1% |
资本支出强度BCOCSGP
| Q4 25 | 3.5% | 6.8% | ||
| Q3 25 | 3.3% | 8.8% | ||
| Q2 25 | 4.0% | 15.2% | ||
| Q1 25 | 4.7% | 7.3% | ||
| Q4 24 | 5.0% | 9.8% | ||
| Q3 24 | 4.1% | 8.7% | ||
| Q2 24 | 4.5% | 10.7% | ||
| Q1 24 | 4.2% | 57.4% |
现金转化率BCOCSGP
| Q4 25 | — | 3.49× | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | — | 23.63× | ||
| Q1 25 | -1.17× | — | ||
| Q4 24 | 9.61× | 1.58× | ||
| Q3 24 | 2.02× | 1.89× | ||
| Q2 24 | -1.43× | 3.03× | ||
| Q1 24 | 1.30× | 20.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCO
暂无分部数据
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
