vs
布林克公司(BCO)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是布林克公司的1.5倍($2.1B vs $1.4B),Roper Technologies净利率更高(15.8% vs 4.9%,领先10.9%),Roper Technologies同比增速更快(11.3% vs 9.1%),过去两年Roper Technologies的营收复合增速更高(10.5% vs 5.6%)
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业,业务范围涵盖武装押运、ATM机加钞与维护,还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
BCO vs ROP — 直观对比
营收规模更大
ROP
是对方的1.5倍
$1.4B
营收增速更快
ROP
高出2.2%
9.1%
净利率更高
ROP
高出10.9%
4.9%
两年增速更快
ROP
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $68.1M | $331.0M |
| 毛利率 | 27.7% | 69.4% |
| 营业利润率 | 13.1% | 27.2% |
| 净利率 | 4.9% | 15.8% |
| 营收同比 | 9.1% | 11.3% |
| 净利润同比 | 76.9% | 53.7% |
| 每股收益(稀释后) | $1.62 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BCO
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.3B | $1.9B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.3B | $1.7B |
净利润
BCO
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $68.1M | $428.4M | ||
| Q3 25 | $36.3M | $398.5M | ||
| Q2 25 | $43.7M | $378.3M | ||
| Q1 25 | $51.6M | $331.1M | ||
| Q4 24 | $38.5M | $462.3M | ||
| Q3 24 | $28.9M | $367.9M | ||
| Q2 24 | $46.2M | $337.1M |
毛利率
BCO
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 27.7% | 69.5% | ||
| Q3 25 | 25.8% | 69.5% | ||
| Q2 25 | 24.9% | 69.2% | ||
| Q1 25 | 24.6% | 68.7% | ||
| Q4 24 | 26.1% | 68.3% | ||
| Q3 24 | 25.0% | 69.2% | ||
| Q2 24 | 25.2% | 69.5% |
营业利润率
BCO
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 13.1% | 28.6% | ||
| Q3 25 | 11.4% | 28.4% | ||
| Q2 25 | 10.3% | 28.2% | ||
| Q1 25 | 9.6% | 27.9% | ||
| Q4 24 | 8.3% | 28.0% | ||
| Q3 24 | 8.9% | 28.1% | ||
| Q2 24 | 9.3% | 28.8% |
净利率
BCO
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 4.9% | 20.8% | ||
| Q3 25 | 2.7% | 19.8% | ||
| Q2 25 | 3.4% | 19.5% | ||
| Q1 25 | 4.1% | 17.6% | ||
| Q4 24 | 3.0% | 24.6% | ||
| Q3 24 | 2.3% | 20.8% | ||
| Q2 24 | 3.7% | 19.6% |
每股收益(稀释后)
BCO
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $1.62 | $3.97 | ||
| Q3 25 | $0.86 | $3.68 | ||
| Q2 25 | $1.03 | $3.49 | ||
| Q1 25 | $1.18 | $3.06 | ||
| Q4 24 | $0.87 | $4.29 | ||
| Q3 24 | $0.65 | $3.40 | ||
| Q2 24 | $1.02 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $382.9M |
| 总债务越低越好 | $4.0B | $9.7B |
| 股东权益账面价值 | $277.7M | $18.8B |
| 总资产 | $7.3B | $34.6B |
| 负债/权益比越低杠杆越低 | 14.31× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
BCO
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.7B | $297.4M | ||
| Q3 25 | $1.3B | $320.0M | ||
| Q2 25 | $1.4B | $242.4M | ||
| Q1 25 | $1.2B | $372.8M | ||
| Q4 24 | $1.4B | $188.2M | ||
| Q3 24 | $1.2B | $269.6M | ||
| Q2 24 | $1.2B | $251.5M |
总债务
BCO
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $4.0B | $9.3B | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.7B | $7.6B | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — |
股东权益
BCO
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $277.7M | $19.9B | ||
| Q3 25 | $268.5M | $20.0B | ||
| Q2 25 | $254.6M | $19.6B | ||
| Q1 25 | $205.8M | $19.2B | ||
| Q4 24 | $184.9M | $18.9B | ||
| Q3 24 | $277.1M | $18.5B | ||
| Q2 24 | $320.5M | $18.1B |
总资产
BCO
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $7.3B | $34.6B | ||
| Q3 25 | $7.0B | $34.6B | ||
| Q2 25 | $7.1B | $33.2B | ||
| Q1 25 | $6.6B | $31.4B | ||
| Q4 24 | $6.6B | $31.3B | ||
| Q3 24 | $6.7B | $31.6B | ||
| Q2 24 | $6.6B | $29.8B |
负债/权益比
BCO
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 14.31× | 0.47× | ||
| Q3 25 | 14.05× | — | ||
| Q2 25 | 15.48× | — | ||
| Q1 25 | 18.19× | — | ||
| Q4 24 | 20.26× | 0.40× | ||
| Q3 24 | 13.39× | — | ||
| Q2 24 | 11.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | 3.5% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BCO
ROP
| Q1 26 | — | — | ||
| Q4 25 | — | $738.0M | ||
| Q3 25 | $122.1M | $869.5M | ||
| Q2 25 | — | $404.1M | ||
| Q1 25 | $-60.2M | $528.7M | ||
| Q4 24 | $369.8M | $722.2M | ||
| Q3 24 | $58.4M | $755.4M | ||
| Q2 24 | $-66.1M | $384.1M |
自由现金流
BCO
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $77.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-119.1M | — | ||
| Q4 24 | $307.2M | — | ||
| Q3 24 | $7.4M | — | ||
| Q2 24 | $-122.8M | — |
自由现金流率
BCO
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -9.6% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | -9.8% | — |
资本支出强度
BCO
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 3.5% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 4.5% | — |
现金转化率
BCO
ROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 3.36× | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | -1.17× | 1.60× | ||
| Q4 24 | 9.61× | 1.56× | ||
| Q3 24 | 2.02× | 2.05× | ||
| Q2 24 | -1.43× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图