vs
布林克公司（BCO）与Sinclair, Inc.（SBGI）财务数据对比。点击上方公司名可切换其他公司
布林克公司的季度营收约是Sinclair, Inc.的1.6倍（$1.4B vs $836.0M），Sinclair, Inc.净利率更高（13.0% vs 4.9%，领先8.1%），布林克公司同比增速更快（9.1% vs -16.7%），过去两年布林克公司的营收复合增速更高（5.6% vs 2.4%）
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业，业务范围涵盖武装押运、ATM机加钞与维护，还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
辛克莱公司（以辛克莱广播集团开展业务）是一家上市的美国电信综合企业，由创始人朱利安·辛克莱·史密斯的后代控股。公司总部位于马里兰州巴尔的摩郊县科基斯维尔，按电视台数量计算是美国第二大电视台运营商，仅次于奈克斯达媒体集团，在全国100多个市场拥有或运营193家电视台，覆盖美国40%的区域。
BCO vs SBGI — 直观对比
营收规模更大
BCO
是对方的1.6倍
$836.0M
营收增速更快
BCO
高出25.8%
-16.7%
净利率更高
SBGI
高出8.1%
4.9%
两年增速更快
BCO
近两年复合增速
2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $836.0M |
| 净利润 | $68.1M | $109.0M |
| 毛利率 | 27.7% | — |
| 营业利润率 | 13.1% | 9.6% |
| 净利率 | 4.9% | 13.0% |
| 营收同比 | 9.1% | -16.7% |
| 净利润同比 | 76.9% | -38.1% |
| 每股收益（稀释后） | $1.62 | $1.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCOSBGI
| Q4 25 | $1.4B | $836.0M | ||
| Q3 25 | $1.3B | $773.0M | ||
| Q2 25 | $1.3B | $784.0M | ||
| Q1 25 | $1.2B | $776.0M | ||
| Q4 24 | $1.3B | $1.0B | ||
| Q3 24 | $1.3B | $917.0M | ||
| Q2 24 | $1.3B | $829.0M | ||
| Q1 24 | $1.2B | $798.0M |
净利润BCOSBGI
| Q4 25 | $68.1M | $109.0M | ||
| Q3 25 | $36.3M | $-1.0M | ||
| Q2 25 | $43.7M | $-64.0M | ||
| Q1 25 | $51.6M | $-156.0M | ||
| Q4 24 | $38.5M | $176.0M | ||
| Q3 24 | $28.9M | $94.0M | ||
| Q2 24 | $46.2M | $17.0M | ||
| Q1 24 | $49.3M | $23.0M |
毛利率BCOSBGI
| Q4 25 | 27.7% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 24.9% | — | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 25.2% | — | ||
| Q1 24 | 25.0% | — |
营业利润率BCOSBGI
| Q4 25 | 13.1% | 9.6% | ||
| Q3 25 | 11.4% | 7.5% | ||
| Q2 25 | 10.3% | 2.7% | ||
| Q1 25 | 9.6% | 1.8% | ||
| Q4 24 | 8.3% | 26.5% | ||
| Q3 24 | 8.9% | 19.5% | ||
| Q2 24 | 9.3% | 7.7% | ||
| Q1 24 | 9.8% | 5.3% |
净利率BCOSBGI
| Q4 25 | 4.9% | 13.0% | ||
| Q3 25 | 2.7% | -0.1% | ||
| Q2 25 | 3.4% | -8.2% | ||
| Q1 25 | 4.1% | -20.1% | ||
| Q4 24 | 3.0% | 17.5% | ||
| Q3 24 | 2.3% | 10.3% | ||
| Q2 24 | 3.7% | 2.1% | ||
| Q1 24 | 4.0% | 2.9% |
每股收益（稀释后）BCOSBGI
| Q4 25 | $1.62 | $1.62 | ||
| Q3 25 | $0.86 | $-0.02 | ||
| Q2 25 | $1.03 | $-0.91 | ||
| Q1 25 | $1.18 | $-2.30 | ||
| Q4 24 | $0.87 | $2.64 | ||
| Q3 24 | $0.65 | $1.43 | ||
| Q2 24 | $1.02 | $0.27 | ||
| Q1 24 | $1.09 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $866.0M |
| 总债务越低越好 | $4.0B | $4.4B |
| 股东权益账面价值 | $277.7M | $443.0M |
| 总资产 | $7.3B | $5.9B |
| 负债/权益比越低杠杆越低 | 14.31× | 9.84× |
8季度趋势，按日历期对齐
现金及短期投资BCOSBGI
| Q4 25 | $1.7B | $866.0M | ||
| Q3 25 | $1.3B | $526.0M | ||
| Q2 25 | $1.4B | $616.0M | ||
| Q1 25 | $1.2B | $631.0M | ||
| Q4 24 | $1.4B | $697.0M | ||
| Q3 24 | $1.2B | $536.0M | ||
| Q2 24 | $1.2B | $378.0M | ||
| Q1 24 | $1.1B | $655.0M |
总债务BCOSBGI
| Q4 25 | $4.0B | $4.4B | ||
| Q3 25 | $3.8B | $4.1B | ||
| Q2 25 | $3.9B | $4.1B | ||
| Q1 25 | $3.7B | $4.2B | ||
| Q4 24 | $3.7B | $4.1B | ||
| Q3 24 | $3.7B | $4.1B | ||
| Q2 24 | $3.6B | $4.1B | ||
| Q1 24 | $3.4B | $4.1B |
股东权益BCOSBGI
| Q4 25 | $277.7M | $443.0M | ||
| Q3 25 | $268.5M | $347.0M | ||
| Q2 25 | $254.6M | $361.0M | ||
| Q1 25 | $205.8M | $436.0M | ||
| Q4 24 | $184.9M | $583.0M | ||
| Q3 24 | $277.1M | $415.0M | ||
| Q2 24 | $320.5M | $340.0M | ||
| Q1 24 | $396.4M | $333.0M |
总资产BCOSBGI
| Q4 25 | $7.3B | $5.9B | ||
| Q3 25 | $7.0B | $5.6B | ||
| Q2 25 | $7.1B | $5.7B | ||
| Q1 25 | $6.6B | $5.8B | ||
| Q4 24 | $6.6B | $5.9B | ||
| Q3 24 | $6.7B | $5.8B | ||
| Q2 24 | $6.6B | $5.7B | ||
| Q1 24 | $6.7B | $6.0B |
负债/权益比BCOSBGI
| Q4 25 | 14.31× | 9.84× | ||
| Q3 25 | 14.05× | 11.75× | ||
| Q2 25 | 15.48× | 11.30× | ||
| Q1 25 | 18.19× | 9.56× | ||
| Q4 24 | 20.26× | 7.02× | ||
| Q3 24 | 13.39× | 9.86× | ||
| Q2 24 | 11.26× | 12.08× | ||
| Q1 24 | 8.67× | 12.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $98.0M |
| 自由现金流经营现金流 - 资本支出 | — | $79.0M |
| 自由现金流率自由现金流/营收 | — | 9.4% |
| 资本支出强度资本支出/营收 | 3.5% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 0.90× |
| 过去12个月自由现金流最近4个季度 | — | $115.0M |
8季度趋势，按日历期对齐
经营现金流BCOSBGI
| Q4 25 | — | $98.0M | ||
| Q3 25 | $122.1M | $-36.0M | ||
| Q2 25 | — | $122.0M | ||
| Q1 25 | $-60.2M | $5.0M | ||
| Q4 24 | $369.8M | $198.0M | ||
| Q3 24 | $58.4M | $210.0M | ||
| Q2 24 | $-66.1M | $-306.0M | ||
| Q1 24 | $63.9M | $-4.0M |
自由现金流BCOSBGI
| Q4 25 | — | $79.0M | ||
| Q3 25 | $77.4M | $-58.0M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | $-119.1M | $-11.0M | ||
| Q4 24 | $307.2M | $175.0M | ||
| Q3 24 | $7.4M | $193.0M | ||
| Q2 24 | $-122.8M | $-329.0M | ||
| Q1 24 | $11.7M | $-25.0M |
自由现金流率BCOSBGI
| Q4 25 | — | 9.4% | ||
| Q3 25 | 5.8% | -7.5% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | -9.6% | -1.4% | ||
| Q4 24 | 24.3% | 17.4% | ||
| Q3 24 | 0.6% | 21.0% | ||
| Q2 24 | -9.8% | -39.7% | ||
| Q1 24 | 0.9% | -3.1% |
资本支出强度BCOSBGI
| Q4 25 | 3.5% | 2.3% | ||
| Q3 25 | 3.3% | 2.8% | ||
| Q2 25 | 4.0% | 2.2% | ||
| Q1 25 | 4.7% | 2.1% | ||
| Q4 24 | 5.0% | 2.3% | ||
| Q3 24 | 4.1% | 1.9% | ||
| Q2 24 | 4.5% | 2.8% | ||
| Q1 24 | 4.2% | 2.6% |
现金转化率BCOSBGI
| Q4 25 | — | 0.90× | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -1.17× | — | ||
| Q4 24 | 9.61× | 1.13× | ||
| Q3 24 | 2.02× | 2.23× | ||
| Q2 24 | -1.43× | -18.00× | ||
| Q1 24 | 1.30× | -0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCO
暂无分部数据
SBGI
| Distribution Revenue | $384.0M | 46% |
| Core Advertising Revenue | $312.0M | 37% |
| Tennis Segment | $62.0M | 7% |
| Other | $40.0M | 5% |
| Other Media Non Media Revenuesand Intercompany Revenues | $24.0M | 3% |
| Political Advertising Revenue | $14.0M | 2% |
