vs
BALCHEM CORP（BCPC）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
BALCHEM CORP的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.4倍（$270.7M vs $191.2M），BALCHEM CORP净利率更高（14.9% vs 8.4%，领先6.5%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 8.1%），BALCHEM CORP自由现金流更多（$33.8M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 7.5%）
Balchem Corp是一家全球特种化学品与营养原料供应商，核心业务覆盖人类营养、动物保健、制药、工业应用四大领域，为北美、欧洲、亚太等地区的客户提供定制化专用原料产品。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
BCPC vs PSIX — 直观对比
营收规模更大
BCPC
是对方的1.4倍
$191.2M
营收增速更快
PSIX
高出24.5%
8.1%
净利率更高
BCPC
高出6.5%
8.4%
自由现金流更多
BCPC
多$41.5M
$-7.6M
两年增速更快
PSIX
近两年复合增速
7.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $270.7M | $191.2M |
| 净利润 | $40.3M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 20.5% | 12.7% |
| 净利率 | 14.9% | 8.4% |
| 营收同比 | 8.1% | 32.5% |
| 净利润同比 | 8.7% | -31.0% |
| 每股收益（稀释后） | $1.25 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCPCPSIX
| Q1 26 | $270.7M | — | ||
| Q4 25 | $263.6M | $191.2M | ||
| Q3 25 | $267.6M | $203.8M | ||
| Q2 25 | $255.5M | $191.9M | ||
| Q1 25 | $250.5M | $135.4M | ||
| Q4 24 | $240.0M | $144.3M | ||
| Q3 24 | $239.9M | $125.8M | ||
| Q2 24 | $234.1M | $110.6M |
净利润BCPCPSIX
| Q1 26 | $40.3M | — | ||
| Q4 25 | $39.2M | $16.1M | ||
| Q3 25 | $40.3M | $27.6M | ||
| Q2 25 | $38.3M | $51.2M | ||
| Q1 25 | $37.1M | $19.1M | ||
| Q4 24 | $33.6M | $23.3M | ||
| Q3 24 | $33.8M | $17.3M | ||
| Q2 24 | $32.1M | $21.5M |
毛利率BCPCPSIX
| Q1 26 | — | — | ||
| Q4 25 | 35.6% | 21.9% | ||
| Q3 25 | 35.7% | 23.9% | ||
| Q2 25 | 36.4% | 28.2% | ||
| Q1 25 | 35.2% | 29.7% | ||
| Q4 24 | 36.0% | 29.9% | ||
| Q3 24 | 35.6% | 28.9% | ||
| Q2 24 | 35.5% | 31.8% |
营业利润率BCPCPSIX
| Q1 26 | 20.5% | — | ||
| Q4 25 | 19.8% | 12.7% | ||
| Q3 25 | 20.4% | 13.9% | ||
| Q2 25 | 20.1% | 16.9% | ||
| Q1 25 | 20.4% | 18.2% | ||
| Q4 24 | 19.8% | 17.5% | ||
| Q3 24 | 20.0% | 16.3% | ||
| Q2 24 | 19.6% | 22.9% |
净利率BCPCPSIX
| Q1 26 | 14.9% | — | ||
| Q4 25 | 14.9% | 8.4% | ||
| Q3 25 | 15.1% | 13.5% | ||
| Q2 25 | 15.0% | 26.7% | ||
| Q1 25 | 14.8% | 14.1% | ||
| Q4 24 | 14.0% | 16.1% | ||
| Q3 24 | 14.1% | 13.8% | ||
| Q2 24 | 13.7% | 19.5% |
每股收益（稀释后）BCPCPSIX
| Q1 26 | $1.25 | — | ||
| Q4 25 | $1.21 | $0.69 | ||
| Q3 25 | $1.24 | $1.20 | ||
| Q2 25 | $1.17 | $2.22 | ||
| Q1 25 | $1.13 | $0.83 | ||
| Q4 24 | $1.03 | $1.01 | ||
| Q3 24 | $1.03 | $0.75 | ||
| Q2 24 | $0.98 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.9M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $1.3B | $178.6M |
| 总资产 | $1.7B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资BCPCPSIX
| Q1 26 | $72.9M | — | ||
| Q4 25 | $74.6M | $41.3M | ||
| Q3 25 | $65.1M | $49.0M | ||
| Q2 25 | $65.4M | $49.5M | ||
| Q1 25 | $49.9M | $50.0M | ||
| Q4 24 | $49.5M | $55.3M | ||
| Q3 24 | $73.7M | $40.5M | ||
| Q2 24 | $63.7M | $28.8M |
总债务BCPCPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
股东权益BCPCPSIX
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $178.6M | ||
| Q3 25 | $1.3B | $162.5M | ||
| Q2 25 | $1.3B | $135.7M | ||
| Q1 25 | $1.2B | $84.3M | ||
| Q4 24 | $1.1B | $65.3M | ||
| Q3 24 | $1.2B | $42.1M | ||
| Q2 24 | $1.1B | $24.8M |
总资产BCPCPSIX
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.7B | $424.7M | ||
| Q3 25 | $1.7B | $458.9M | ||
| Q2 25 | $1.7B | $437.7M | ||
| Q1 25 | $1.6B | $372.7M | ||
| Q4 24 | $1.6B | $328.2M | ||
| Q3 24 | $1.6B | $339.1M | ||
| Q2 24 | $1.6B | $307.6M |
负债/权益比BCPCPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $40.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $33.8M | $-7.6M |
| 自由现金流率自由现金流/营收 | 12.5% | -4.0% |
| 资本支出强度资本支出/营收 | 2.3% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.99× | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势，按日历期对齐
经营现金流BCPCPSIX
| Q1 26 | $40.1M | — | ||
| Q4 25 | $67.3M | $-4.6M | ||
| Q3 25 | $65.6M | $3.3M | ||
| Q2 25 | $47.3M | $16.7M | ||
| Q1 25 | $36.5M | $8.8M | ||
| Q4 24 | $52.3M | $32.7M | ||
| Q3 24 | $51.3M | $12.6M | ||
| Q2 24 | $45.0M | $1.5M |
自由现金流BCPCPSIX
| Q1 26 | $33.8M | — | ||
| Q4 25 | — | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | $14.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | — | $822.0K |
自由现金流率BCPCPSIX
| Q1 26 | 12.5% | — | ||
| Q4 25 | — | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 0.7% |
资本支出强度BCPCPSIX
| Q1 26 | 2.3% | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% |
现金转化率BCPCPSIX
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.72× | -0.29× | ||
| Q3 25 | 1.63× | 0.12× | ||
| Q2 25 | 1.23× | 0.33× | ||
| Q1 25 | 0.98× | 0.46× | ||
| Q4 24 | 1.56× | 1.40× | ||
| Q3 24 | 1.52× | 0.73× | ||
| Q2 24 | 1.40× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCPC
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
