vs
FLANIGANS ENTERPRISES INC（BDL）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是FLANIGANS ENTERPRISES INC的1.4倍（$71.1M vs $52.6M），RE/MAX Holdings, Inc.净利率更高（2.0% vs 1.5%，领先0.5%），FLANIGANS ENTERPRISES INC同比增速更快（4.6% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $4.5M），过去两年FLANIGANS ENTERPRISES INC的营收复合增速更高（4.6% vs -4.7%）
Flanigans Enterprises Inc.是一家总部位于美国的餐饮服务企业，主要在佛罗里达州开展业务，旗下拥有Flanigan's海鲜酒吧烧烤连锁休闲餐厅及零售酒类门店，服务客群覆盖当地居民与区域游客，提供平价海鲜、美式家常餐食及各类饮品。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
BDL vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.4倍
$52.6M
营收增速更快
BDL
高出6.4%
-1.8%
净利率更高
RMAX
高出0.5%
1.5%
自由现金流更多
RMAX
多$29.0M
$4.5M
两年增速更快
BDL
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.6M | $71.1M |
| 净利润 | $805.0K | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 3.2% | 13.1% |
| 净利率 | 1.5% | 2.0% |
| 营收同比 | 4.6% | -1.8% |
| 净利润同比 | 1363.6% | -75.2% |
| 每股收益（稀释后） | $0.43 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDLRMAX
| Q4 25 | $52.6M | $71.1M | ||
| Q3 25 | $50.0M | $73.2M | ||
| Q2 25 | $51.9M | $72.8M | ||
| Q1 25 | $53.4M | $74.5M | ||
| Q4 24 | $50.0M | $72.5M | ||
| Q3 24 | $45.4M | $78.5M | ||
| Q2 24 | $48.8M | $78.5M | ||
| Q1 24 | $48.1M | $78.3M |
净利润BDLRMAX
| Q4 25 | $805.0K | $1.4M | ||
| Q3 25 | $896.0K | $4.0M | ||
| Q2 25 | $1.4M | $4.7M | ||
| Q1 25 | $2.7M | $-2.0M | ||
| Q4 24 | $55.0K | $5.8M | ||
| Q3 24 | $184.0K | $966.0K | ||
| Q2 24 | $1.1M | $3.7M | ||
| Q1 24 | $1.9M | $-3.4M |
营业利润率BDLRMAX
| Q4 25 | 3.2% | 13.1% | ||
| Q3 25 | 3.3% | 25.0% | ||
| Q2 25 | 5.5% | 19.3% | ||
| Q1 25 | 6.6% | 7.2% | ||
| Q4 24 | 1.5% | 5.9% | ||
| Q3 24 | 0.7% | 19.4% | ||
| Q2 24 | 4.4% | 20.6% | ||
| Q1 24 | 5.6% | 5.8% |
净利率BDLRMAX
| Q4 25 | 1.5% | 2.0% | ||
| Q3 25 | 1.8% | 5.4% | ||
| Q2 25 | 2.7% | 6.4% | ||
| Q1 25 | 5.0% | -2.6% | ||
| Q4 24 | 0.1% | 8.0% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 2.3% | 4.7% | ||
| Q1 24 | 4.0% | -4.3% |
每股收益（稀释后）BDLRMAX
| Q4 25 | $0.43 | — | ||
| Q3 25 | $0.48 | — | ||
| Q2 25 | $0.75 | — | ||
| Q1 25 | $1.45 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.60 | — | ||
| Q1 24 | $1.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $66.0M | $452.4M |
| 总资产 | $142.1M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资BDLRMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | $732.0K | $94.3M | ||
| Q1 25 | $244.0K | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务BDLRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | $20.9M | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | $22.2M | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益BDLRMAX
| Q4 25 | $66.0M | $452.4M | ||
| Q3 25 | $65.2M | $448.1M | ||
| Q2 25 | $64.3M | $442.4M | ||
| Q1 25 | $64.0M | $433.5M | ||
| Q4 24 | $61.6M | $429.5M | ||
| Q3 24 | $61.2M | $423.1M | ||
| Q2 24 | $61.3M | $418.4M | ||
| Q1 24 | $61.1M | $412.0M |
总资产BDLRMAX
| Q4 25 | $142.1M | $582.5M | ||
| Q3 25 | $140.6M | $582.2M | ||
| Q2 25 | $140.7M | $574.8M | ||
| Q1 25 | $143.3M | $571.4M | ||
| Q4 24 | $146.9M | $581.6M | ||
| Q3 24 | $142.1M | $578.6M | ||
| Q2 24 | $143.1M | $571.4M | ||
| Q1 24 | $144.4M | $566.7M |
负债/权益比BDLRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | 0.32× | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 0.36× | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $4.5M | $33.5M |
| 自由现金流率自由现金流/营收 | 8.5% | 47.1% |
| 资本支出强度资本支出/营收 | 0.9% | 10.4% |
| 现金转化率经营现金流/净利润 | 6.14× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $2.2M | $56.8M |
8季度趋势，按日历期对齐
经营现金流BDLRMAX
| Q4 25 | $4.9M | $40.9M | ||
| Q3 25 | $3.4M | $17.7M | ||
| Q2 25 | $1.4M | $4.6M | ||
| Q1 25 | $-2.0M | $5.7M | ||
| Q4 24 | $7.7M | $59.7M | ||
| Q3 24 | — | $17.6M | ||
| Q2 24 | $3.1M | $15.9M | ||
| Q1 24 | — | $9.4M |
自由现金流BDLRMAX
| Q4 25 | $4.5M | $33.5M | ||
| Q3 25 | $2.4M | $16.4M | ||
| Q2 25 | $-1.8M | $2.9M | ||
| Q1 25 | $-3.0M | $4.0M | ||
| Q4 24 | $7.0M | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | $2.2M | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率BDLRMAX
| Q4 25 | 8.5% | 47.1% | ||
| Q3 25 | 4.9% | 22.4% | ||
| Q2 25 | -3.4% | 4.0% | ||
| Q1 25 | -5.5% | 5.3% | ||
| Q4 24 | 13.9% | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | 4.5% | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度BDLRMAX
| Q4 25 | 0.9% | 10.4% | ||
| Q3 25 | 1.9% | 1.8% | ||
| Q2 25 | 6.1% | 2.2% | ||
| Q1 25 | 1.8% | 2.3% | ||
| Q4 24 | 1.5% | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | 1.8% | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率BDLRMAX
| Q4 25 | 6.14× | 28.39× | ||
| Q3 25 | 3.75× | 4.45× | ||
| Q2 25 | 1.02× | 0.97× | ||
| Q1 25 | -0.73× | — | ||
| Q4 24 | 140.02× | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | 2.75× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDL
| Restaurant Food Sales | $30.9M | 59% |
| Package Store Sales | $13.3M | 25% |
| Restaurant Bar Sales | $7.9M | 15% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
