vs
BRANDYWINE REALTY TRUST（BDN）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
BRANDYWINE REALTY TRUST的季度营收约是GDEV Inc.的1.1倍（$127.0M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -38.4%，领先52.3%），GDEV Inc.同比增速更快（13.3% vs 4.5%）
白兰地房地产信托是一家总部位于费城的房地产投资信托基金（REIT），核心投资方向为费城、华盛顿特区以及德克萨斯州奥斯汀的写字楼物业，是美国聚焦核心都市商务地产的专业REIT运营商。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
BDN vs GDEV — 直观对比
营收规模更大
BDN
是对方的1.1倍
$119.9M
营收增速更快
GDEV
高出8.8%
4.5%
净利率更高
GDEV
高出52.3%
-38.4%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.0M | $119.9M |
| 净利润 | $-48.8M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | 1.2% | 15.5% |
| 净利率 | -38.4% | 13.9% |
| 营收同比 | 4.5% | 13.3% |
| 净利润同比 | -80.4% | 13.0% |
| 每股收益（稀释后） | $-0.28 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDNGDEV
| Q1 26 | $127.0M | — | ||
| Q4 25 | $121.0M | — | ||
| Q3 25 | $121.4M | — | ||
| Q2 25 | $120.6M | $119.9M | ||
| Q1 25 | $121.5M | — | ||
| Q4 24 | $121.9M | — | ||
| Q3 24 | $131.8M | — | ||
| Q2 24 | $125.3M | $105.8M |
净利润BDNGDEV
| Q1 26 | $-48.8M | — | ||
| Q4 25 | $-36.7M | — | ||
| Q3 25 | $-25.9M | — | ||
| Q2 25 | $-88.7M | $16.6M | ||
| Q1 25 | $-27.0M | — | ||
| Q4 24 | $-44.5M | — | ||
| Q3 24 | $-165.2M | — | ||
| Q2 24 | $30.2M | $14.7M |
毛利率BDNGDEV
| Q1 26 | — | — | ||
| Q4 25 | 61.3% | — | ||
| Q3 25 | 62.6% | — | ||
| Q2 25 | 62.4% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 61.2% | — | ||
| Q3 24 | 64.9% | — | ||
| Q2 24 | 63.1% | — |
营业利润率BDNGDEV
| Q1 26 | 1.2% | — | ||
| Q4 25 | 22.8% | — | ||
| Q3 25 | 20.8% | — | ||
| Q2 25 | -34.3% | 15.5% | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | -7.2% | — | ||
| Q2 24 | 15.5% | 14.4% |
净利率BDNGDEV
| Q1 26 | -38.4% | — | ||
| Q4 25 | -30.3% | — | ||
| Q3 25 | -21.3% | — | ||
| Q2 25 | -73.5% | 13.9% | ||
| Q1 25 | -22.2% | — | ||
| Q4 24 | -36.5% | — | ||
| Q3 24 | -125.4% | — | ||
| Q2 24 | 24.1% | 13.9% |
每股收益（稀释后）BDNGDEV
| Q1 26 | $-0.28 | — | ||
| Q4 25 | $-0.21 | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | $-0.51 | $0.90 | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $-0.96 | — | ||
| Q2 24 | $0.17 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.2M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $-129.4M |
| 总资产 | $3.6B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BDNGDEV
| Q1 26 | $36.2M | — | ||
| Q4 25 | $32.3M | — | ||
| Q3 25 | $75.5M | — | ||
| Q2 25 | $122.6M | $41.6M | ||
| Q1 25 | $29.4M | — | ||
| Q4 24 | $90.2M | — | ||
| Q3 24 | $36.5M | — | ||
| Q2 24 | $30.4M | $50.8M |
总债务BDNGDEV
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — |
股东权益BDNGDEV
| Q1 26 | — | — | ||
| Q4 25 | $792.7M | — | ||
| Q3 25 | $841.5M | — | ||
| Q2 25 | $879.8M | $-129.4M | ||
| Q1 25 | $993.6M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.3B | $-118.7M |
总资产BDNGDEV
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.4B | $210.2M | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.8B | $282.8M |
负债/权益比BDNGDEV
| Q1 26 | — | — | ||
| Q4 25 | 3.23× | — | ||
| Q3 25 | 2.70× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 2.13× | — | ||
| Q3 24 | 2.06× | — | ||
| Q2 24 | 1.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDN
| Rents | $120.7M | 95% |
| Third party management fees, labor reimbursement and leasing | $4.7M | 4% |
GDEV
暂无分部数据
