vs
BIODESIX INC(BDSX)与CASTLE BIOSCIENCES INC(CSTL)财务数据对比。点击上方公司名可切换其他公司
CASTLE BIOSCIENCES INC的季度营收约是BIODESIX INC的3.0倍($87.0M vs $28.8M)。BIODESIX INC同比增速更快(40.8% vs 0.8%)。CASTLE BIOSCIENCES INC自由现金流更多($19.7M vs $692.0K)。过去两年BIODESIX INC的营收复合增速更高(39.3% vs 9.2%)
BIODESIX INC是一家专注于肿瘤与感染病领域的分子诊断企业,开发并商业化创新血液检测解决方案,主要服务北美地区的医疗机构、生物制药合作伙伴及患者,核心业务包括辅助临床决策的个性化医疗产品。
Castle Biosciences是一家处于商业阶段的诊断企业,专注于开发和商业化针对黑色素瘤等皮肤癌及罕见病的专利临床诊断检测产品,主要服务美国医疗市场,聚焦未被满足的精准诊断需求领域,辅助临床医生制定治疗决策。
BDSX vs CSTL — 直观对比
营收规模更大
CSTL
是对方的3.0倍
$28.8M
营收增速更快
BDSX
高出39.9%
0.8%
自由现金流更多
CSTL
多$19.1M
$692.0K
两年增速更快
BDSX
近两年复合增速
9.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $28.8M | $87.0M |
| 净利润 | $-4.0M | — |
| 毛利率 | — | 79.0% |
| 营业利润率 | -6.8% | -4.4% |
| 净利率 | -13.8% | — |
| 营收同比 | 40.8% | 0.8% |
| 净利润同比 | 51.8% | — |
| 每股收益(稀释后) | $-3.35 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BDSX
CSTL
| Q4 25 | $28.8M | $87.0M | ||
| Q3 25 | $21.8M | $83.0M | ||
| Q2 25 | $20.0M | $86.2M | ||
| Q1 25 | $18.0M | $88.0M | ||
| Q4 24 | $20.4M | $86.3M | ||
| Q3 24 | $18.2M | $85.8M | ||
| Q2 24 | $17.9M | $87.0M | ||
| Q1 24 | $14.8M | $73.0M |
净利润
BDSX
CSTL
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-8.7M | $-501.0K | ||
| Q2 25 | $-11.5M | $4.5M | ||
| Q1 25 | $-11.1M | $-25.8M | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $-10.3M | $2.3M | ||
| Q2 24 | $-10.8M | $8.9M | ||
| Q1 24 | $-13.6M | $-2.5M |
毛利率
BDSX
CSTL
| Q4 25 | — | 79.0% | ||
| Q3 25 | — | 77.5% | ||
| Q2 25 | — | 79.5% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 81.3% | ||
| Q3 24 | — | 81.8% | ||
| Q2 24 | — | 83.3% | ||
| Q1 24 | — | 81.0% |
营业利润率
BDSX
CSTL
| Q4 25 | -6.8% | -4.4% | ||
| Q3 25 | -32.4% | -8.2% | ||
| Q2 25 | -48.6% | -4.9% | ||
| Q1 25 | -50.9% | -31.7% | ||
| Q4 24 | -32.5% | 4.7% | ||
| Q3 24 | -47.3% | 5.9% | ||
| Q2 24 | -46.0% | 5.8% | ||
| Q1 24 | -74.4% | -7.5% |
净利率
BDSX
CSTL
| Q4 25 | -13.8% | — | ||
| Q3 25 | -40.0% | -0.6% | ||
| Q2 25 | -57.3% | 5.2% | ||
| Q1 25 | -61.8% | -29.4% | ||
| Q4 24 | -40.4% | — | ||
| Q3 24 | -56.5% | 2.6% | ||
| Q2 24 | -60.3% | 10.3% | ||
| Q1 24 | -91.9% | -3.5% |
每股收益(稀释后)
BDSX
CSTL
| Q4 25 | $-3.35 | $-0.06 | ||
| Q3 25 | $-1.16 | $-0.02 | ||
| Q2 25 | $-0.08 | $0.15 | ||
| Q1 25 | $-0.08 | $-0.90 | ||
| Q4 24 | $-5.02 | $0.32 | ||
| Q3 24 | $-1.40 | $0.08 | ||
| Q2 24 | $-0.08 | $0.31 | ||
| Q1 24 | $-0.14 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.0M | $299.5M |
| 总债务越低越好 | $50.0M | $10.1M |
| 股东权益账面价值 | $-2.5M | $470.9M |
| 总资产 | $87.5M | $578.6M |
| 负债/权益比越低杠杆越低 | — | 0.02× |
8季度趋势,按日历期对齐
现金及短期投资
BDSX
CSTL
| Q4 25 | $19.0M | $299.5M | ||
| Q3 25 | $16.6M | $287.5M | ||
| Q2 25 | $20.7M | $275.9M | ||
| Q1 25 | $17.6M | $275.2M | ||
| Q4 24 | $26.2M | $293.1M | ||
| Q3 24 | $31.4M | $95.0M | ||
| Q2 24 | $42.2M | $85.6M | ||
| Q1 24 | $11.5M | $82.9M |
总债务
BDSX
CSTL
| Q4 25 | $50.0M | $10.1M | ||
| Q3 25 | $50.0M | $10.0M | ||
| Q2 25 | $50.0M | $10.0M | ||
| Q1 25 | $40.0M | $10.0M | ||
| Q4 24 | $40.0M | $10.0M | ||
| Q3 24 | $40.0M | $10.0M | ||
| Q2 24 | $40.1M | $10.0M | ||
| Q1 24 | $40.1M | $10.0M |
股东权益
BDSX
CSTL
| Q4 25 | $-2.5M | $470.9M | ||
| Q3 25 | $-1.7M | $467.0M | ||
| Q2 25 | $1.1M | $455.4M | ||
| Q1 25 | $11.1M | $440.3M | ||
| Q4 24 | $20.9M | $455.8M | ||
| Q3 24 | $27.9M | $441.1M | ||
| Q2 24 | $36.3M | $423.9M | ||
| Q1 24 | $-5.5M | $402.5M |
总资产
BDSX
CSTL
| Q4 25 | $87.5M | $578.6M | ||
| Q3 25 | $88.7M | $562.8M | ||
| Q2 25 | $87.7M | $544.7M | ||
| Q1 25 | $86.2M | $501.7M | ||
| Q4 24 | $97.2M | $531.2M | ||
| Q3 24 | $102.7M | $514.6M | ||
| Q2 24 | $115.8M | $487.3M | ||
| Q1 24 | $87.2M | $458.5M |
负债/权益比
BDSX
CSTL
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | 43.95× | 0.02× | ||
| Q1 25 | 3.62× | 0.02× | ||
| Q4 24 | 1.92× | 0.02× | ||
| Q3 24 | 1.44× | 0.02× | ||
| Q2 24 | 1.10× | 0.02× | ||
| Q1 24 | — | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $778.0K | $26.9M |
| 自由现金流经营现金流 - 资本支出 | $692.0K | $19.7M |
| 自由现金流率自由现金流/营收 | 2.4% | 22.7% |
| 资本支出强度资本支出/营收 | 0.3% | 8.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-23.5M | $28.3M |
8季度趋势,按日历期对齐
经营现金流
BDSX
CSTL
| Q4 25 | $778.0K | $26.9M | ||
| Q3 25 | $-8.9M | $22.6M | ||
| Q2 25 | $-6.6M | $20.8M | ||
| Q1 25 | $-8.6M | $-6.0M | ||
| Q4 24 | $-4.1M | $24.4M | ||
| Q3 24 | $-10.7M | $23.3M | ||
| Q2 24 | $-18.6M | $24.0M | ||
| Q1 24 | $-15.3M | $-6.8M |
自由现金流
BDSX
CSTL
| Q4 25 | $692.0K | $19.7M | ||
| Q3 25 | $-8.9M | $7.8M | ||
| Q2 25 | $-6.6M | $11.6M | ||
| Q1 25 | $-8.7M | $-10.8M | ||
| Q4 24 | $-4.9M | $16.8M | ||
| Q3 24 | $-10.9M | $17.0M | ||
| Q2 24 | $-20.5M | $18.8M | ||
| Q1 24 | $-15.5M | $-16.0M |
自由现金流率
BDSX
CSTL
| Q4 25 | 2.4% | 22.7% | ||
| Q3 25 | -41.0% | 9.4% | ||
| Q2 25 | -33.1% | 13.4% | ||
| Q1 25 | -48.3% | -12.2% | ||
| Q4 24 | -24.2% | 19.5% | ||
| Q3 24 | -60.1% | 19.8% | ||
| Q2 24 | -114.3% | 21.6% | ||
| Q1 24 | -104.9% | -21.9% |
资本支出强度
BDSX
CSTL
| Q4 25 | 0.3% | 8.3% | ||
| Q3 25 | 0.2% | 17.9% | ||
| Q2 25 | 0.3% | 10.7% | ||
| Q1 25 | 0.4% | 5.4% | ||
| Q4 24 | 4.1% | 8.8% | ||
| Q3 24 | 1.3% | 7.4% | ||
| Q2 24 | 10.7% | 6.0% | ||
| Q1 24 | 1.6% | 12.5% |
现金转化率
BDSX
CSTL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.60× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 10.29× | ||
| Q2 24 | — | 2.69× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDSX
| Diagnostic Tests | $25.1M | 87% |
| Development Services | $3.6M | 13% |
CSTL
| Dermatologic | $48.6M | 56% |
| Non Dermatologic | $38.4M | 44% |