vs
碧迪(BDX)与阿特斯(CSIQ)财务数据对比。点击上方公司名可切换其他公司
碧迪的季度营收约是阿特斯的1.2倍($5.3B vs $4.5B),碧迪净利率更高(7.3% vs 1.3%,领先6.0%)
碧迪(Becton Dickinson)是美国跨国医疗科技企业,核心业务包括研发、生产及销售医用器械、仪器系统与试剂产品,同时在特定领域提供专业咨询及数据分析服务,业务覆盖全球多国,在全球医疗技术领域具备领先地位。
阿特斯是全球领先的可再生能源企业,总部位于加拿大安大略省基奇纳。核心业务涵盖光伏组件制造、电池储能解决方案供应,以及大型公用事业级太阳能电站与储能项目的开发,业务布局覆盖全球主要能源市场。
BDX vs CSIQ — 直观对比
营收规模更大
BDX
是对方的1.2倍
$4.5B
净利率更高
BDX
高出6.0%
1.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $5.3B | $4.5B |
| 净利润 | $382.0M | $57.6M |
| 毛利率 | 45.9% | 17.5% |
| 营业利润率 | 10.5% | 2.2% |
| 净利率 | 7.3% | 1.3% |
| 营收同比 | -0.4% | — |
| 净利润同比 | 24.0% | — |
| 每股收益(稀释后) | $1.34 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BDX
CSIQ
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.9B | $4.5B | ||
| Q2 25 | $5.5B | $3.0B | ||
| Q1 25 | $5.3B | $1.3B | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.4B | $5.9B | ||
| Q2 24 | $5.0B | $4.1B | ||
| Q1 24 | $5.0B | — |
净利润
BDX
CSIQ
| Q4 25 | $382.0M | — | ||
| Q3 25 | $493.0M | $57.6M | ||
| Q2 25 | $574.0M | $63.6M | ||
| Q1 25 | $308.0M | $36.2M | ||
| Q4 24 | $303.0M | — | ||
| Q3 24 | $400.0M | $366.8M | ||
| Q2 24 | $487.0M | $304.4M | ||
| Q1 24 | $537.0M | — |
毛利率
BDX
CSIQ
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.5% | 17.5% | ||
| Q2 25 | 47.8% | 18.0% | ||
| Q1 25 | 42.8% | 19.0% | ||
| Q4 24 | 43.2% | — | ||
| Q3 24 | 45.7% | 18.0% | ||
| Q2 24 | 46.2% | 18.7% | ||
| Q1 24 | 45.7% | — |
营业利润率
BDX
CSIQ
| Q4 25 | 10.5% | — | ||
| Q3 25 | 11.8% | 2.2% | ||
| Q2 25 | 16.0% | 3.3% | ||
| Q1 25 | 10.4% | 3.7% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 11.4% | 7.7% | ||
| Q2 24 | 12.1% | 9.1% | ||
| Q1 24 | 14.5% | — |
净利率
BDX
CSIQ
| Q4 25 | 7.3% | — | ||
| Q3 25 | 8.4% | 1.3% | ||
| Q2 25 | 10.4% | 2.1% | ||
| Q1 25 | 5.8% | 2.7% | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 7.4% | 6.2% | ||
| Q2 24 | 9.8% | 7.5% | ||
| Q1 24 | 10.6% | — |
每股收益(稀释后)
BDX
CSIQ
| Q4 25 | $1.34 | — | ||
| Q3 25 | $1.71 | — | ||
| Q2 25 | $2.00 | — | ||
| Q1 25 | $1.07 | — | ||
| Q4 24 | $1.04 | — | ||
| Q3 24 | $1.37 | — | ||
| Q2 24 | $1.68 | — | ||
| Q1 24 | $1.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $740.0M | $1.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $25.3B | $3.9B |
| 总资产 | $54.8B | $13.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BDX
CSIQ
| Q4 25 | $740.0M | — | ||
| Q3 25 | $641.0M | $1.7B | ||
| Q2 25 | $735.0M | $1.7B | ||
| Q1 25 | $667.0M | $1.7B | ||
| Q4 24 | $711.0M | — | ||
| Q3 24 | $1.7B | $1.9B | ||
| Q2 24 | $4.5B | $1.9B | ||
| Q1 24 | $2.3B | — |
股东权益
BDX
CSIQ
| Q4 25 | $25.3B | — | ||
| Q3 25 | $25.4B | $3.9B | ||
| Q2 25 | $25.5B | $3.9B | ||
| Q1 25 | $25.2B | $3.9B | ||
| Q4 24 | $25.2B | — | ||
| Q3 24 | $25.9B | $3.7B | ||
| Q2 24 | $25.9B | $3.7B | ||
| Q1 24 | $25.6B | — |
总资产
BDX
CSIQ
| Q4 25 | $54.8B | — | ||
| Q3 25 | $55.3B | $13.5B | ||
| Q2 25 | $54.9B | $13.5B | ||
| Q1 25 | $54.5B | $13.5B | ||
| Q4 24 | $54.7B | — | ||
| Q3 24 | $57.3B | $11.9B | ||
| Q2 24 | $55.6B | $11.9B | ||
| Q1 24 | $54.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $657.0M | $-187.7M |
| 自由现金流经营现金流 - 资本支出 | $549.0M | — |
| 自由现金流率自由现金流/营收 | 10.5% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 1.72× | -3.26× |
| 过去12个月自由现金流最近4个季度 | $2.6B | — |
8季度趋势,按日历期对齐
经营现金流
BDX
CSIQ
| Q4 25 | $657.0M | — | ||
| Q3 25 | $1.4B | $-187.7M | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $164.0M | — | ||
| Q4 24 | $693.0M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $514.0M | — |
自由现金流
BDX
CSIQ
| Q4 25 | $549.0M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | $588.0M | — | ||
| Q3 24 | $882.0M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $380.0M | — |
自由现金流率
BDX
CSIQ
| Q4 25 | 10.5% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 22.4% | — | ||
| Q1 24 | 7.5% | — |
资本支出强度
BDX
CSIQ
| Q4 25 | 2.1% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.7% | — |
现金转化率
BDX
CSIQ
| Q4 25 | 1.72× | — | ||
| Q3 25 | 2.75× | -3.26× | ||
| Q2 25 | 2.12× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 2.66× | — | ||
| Q1 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDX
| Other | $2.8B | 53% |
| Medication Management Solutions | $678.0M | 13% |
| Urologyand Critical Care | $339.0M | 6% |
| Surgery | $310.0M | 6% |
| Peripheral Intervention | $265.0M | 5% |
| Specimen Management | $245.0M | 5% |
| Advanced Patient Monitoring | $178.0M | 3% |
| Diagnostic Solutions | $176.0M | 3% |
| Bio Pharma Systems | $150.0M | 3% |
| Biosciences | $124.0M | 2% |
CSIQ
暂无分部数据