vs

碧迪(BDX)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司

碧迪的季度营收约是瑞思迈的3.7倍($5.3B vs $1.4B),瑞思迈净利率更高(27.6% vs 7.3%,领先20.3%),瑞思迈同比增速更快(11.0% vs -0.4%),碧迪自由现金流更多($549.0M vs $311.2M),过去两年瑞思迈的营收复合增速更高(9.0% vs 2.0%)

碧迪(Becton Dickinson)是美国跨国医疗科技企业,核心业务包括研发、生产及销售医用器械、仪器系统与试剂产品,同时在特定领域提供专业咨询及数据分析服务,业务覆盖全球多国,在全球医疗技术领域具备领先地位。

瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。

BDX vs RMD — 直观对比

营收规模更大
BDX
BDX
是对方的3.7倍
BDX
$5.3B
$1.4B
RMD
营收增速更快
RMD
RMD
高出11.4%
RMD
11.0%
-0.4%
BDX
净利率更高
RMD
RMD
高出20.3%
RMD
27.6%
7.3%
BDX
自由现金流更多
BDX
BDX
多$237.8M
BDX
$549.0M
$311.2M
RMD
两年增速更快
RMD
RMD
近两年复合增速
RMD
9.0%
2.0%
BDX

损益表 — Q1 FY2026 vs Q2 FY2026

指标
BDX
BDX
RMD
RMD
营收
$5.3B
$1.4B
净利润
$382.0M
$392.6M
毛利率
45.9%
61.8%
营业利润率
10.5%
34.6%
净利率
7.3%
27.6%
营收同比
-0.4%
11.0%
净利润同比
24.0%
13.9%
每股收益(稀释后)
$1.34
$2.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BDX
BDX
RMD
RMD
Q4 25
$5.3B
$1.4B
Q3 25
$5.9B
$1.3B
Q2 25
$5.5B
$1.3B
Q1 25
$5.3B
$1.3B
Q4 24
$5.2B
$1.3B
Q3 24
$5.4B
$1.2B
Q2 24
$5.0B
$1.2B
Q1 24
$5.0B
$1.2B
净利润
BDX
BDX
RMD
RMD
Q4 25
$382.0M
$392.6M
Q3 25
$493.0M
$348.5M
Q2 25
$574.0M
$379.7M
Q1 25
$308.0M
$365.0M
Q4 24
$303.0M
$344.6M
Q3 24
$400.0M
$311.4M
Q2 24
$487.0M
$292.2M
Q1 24
$537.0M
$300.5M
毛利率
BDX
BDX
RMD
RMD
Q4 25
45.9%
61.8%
Q3 25
47.5%
61.5%
Q2 25
47.8%
60.8%
Q1 25
42.8%
59.3%
Q4 24
43.2%
58.6%
Q3 24
45.7%
58.6%
Q2 24
46.2%
58.5%
Q1 24
45.7%
57.9%
营业利润率
BDX
BDX
RMD
RMD
Q4 25
10.5%
34.6%
Q3 25
11.8%
33.4%
Q2 25
16.0%
33.7%
Q1 25
10.4%
33.0%
Q4 24
8.8%
32.5%
Q3 24
11.4%
31.6%
Q2 24
12.1%
31.2%
Q1 24
14.5%
31.3%
净利率
BDX
BDX
RMD
RMD
Q4 25
7.3%
27.6%
Q3 25
8.4%
26.1%
Q2 25
10.4%
28.2%
Q1 25
5.8%
28.3%
Q4 24
5.9%
26.9%
Q3 24
7.4%
25.4%
Q2 24
9.8%
23.9%
Q1 24
10.6%
25.1%
每股收益(稀释后)
BDX
BDX
RMD
RMD
Q4 25
$1.34
$2.68
Q3 25
$1.71
$2.37
Q2 25
$2.00
$2.58
Q1 25
$1.07
$2.48
Q4 24
$1.04
$2.34
Q3 24
$1.37
$2.11
Q2 24
$1.68
$1.97
Q1 24
$1.85
$2.04

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BDX
BDX
RMD
RMD
现金及短期投资手头流动性
$740.0M
$1.4B
总债务越低越好
$403.9M
股东权益账面价值
$25.3B
$6.3B
总资产
$54.8B
$8.5B
负债/权益比越低杠杆越低
0.06×

8季度趋势,按日历期对齐

现金及短期投资
BDX
BDX
RMD
RMD
Q4 25
$740.0M
$1.4B
Q3 25
$641.0M
$1.4B
Q2 25
$735.0M
$1.2B
Q1 25
$667.0M
$932.7M
Q4 24
$711.0M
$521.9M
Q3 24
$1.7B
$426.4M
Q2 24
$4.5B
$238.4M
Q1 24
$2.3B
$237.9M
总债务
BDX
BDX
RMD
RMD
Q4 25
$403.9M
Q3 25
$408.7M
Q2 25
$658.4M
Q1 25
$663.1M
Q4 24
$662.9M
Q3 24
$667.6M
Q2 24
$697.3M
Q1 24
$997.0M
股东权益
BDX
BDX
RMD
RMD
Q4 25
$25.3B
$6.3B
Q3 25
$25.4B
$6.1B
Q2 25
$25.5B
$6.0B
Q1 25
$25.2B
$5.5B
Q4 24
$25.2B
$5.3B
Q3 24
$25.9B
$5.2B
Q2 24
$25.9B
$4.9B
Q1 24
$25.6B
$4.6B
总资产
BDX
BDX
RMD
RMD
Q4 25
$54.8B
$8.5B
Q3 25
$55.3B
$8.3B
Q2 25
$54.9B
$8.2B
Q1 25
$54.5B
$7.6B
Q4 24
$54.7B
$7.1B
Q3 24
$57.3B
$7.2B
Q2 24
$55.6B
$6.9B
Q1 24
$54.2B
$6.8B
负债/权益比
BDX
BDX
RMD
RMD
Q4 25
0.06×
Q3 25
0.07×
Q2 25
0.11×
Q1 25
0.12×
Q4 24
0.13×
Q3 24
0.13×
Q2 24
0.14×
Q1 24
0.22×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BDX
BDX
RMD
RMD
经营现金流最新季度
$657.0M
$339.7M
自由现金流经营现金流 - 资本支出
$549.0M
$311.2M
自由现金流率自由现金流/营收
10.5%
21.9%
资本支出强度资本支出/营收
2.1%
2.0%
现金转化率经营现金流/净利润
1.72×
0.87×
过去12个月自由现金流最近4个季度
$2.6B
$1.8B

8季度趋势,按日历期对齐

经营现金流
BDX
BDX
RMD
RMD
Q4 25
$657.0M
$339.7M
Q3 25
$1.4B
$457.3M
Q2 25
$1.2B
$538.8M
Q1 25
$164.0M
$578.7M
Q4 24
$693.0M
$308.6M
Q3 24
$1.2B
$325.5M
Q2 24
$1.3B
$440.1M
Q1 24
$514.0M
$402.0M
自由现金流
BDX
BDX
RMD
RMD
Q4 25
$549.0M
$311.2M
Q3 25
$1.0B
$414.4M
Q2 25
$1.0B
$508.2M
Q1 25
$35.0M
$557.9M
Q4 24
$588.0M
$288.0M
Q3 24
$882.0M
$307.7M
Q2 24
$1.1B
$415.2M
Q1 24
$380.0M
$380.8M
自由现金流率
BDX
BDX
RMD
RMD
Q4 25
10.5%
21.9%
Q3 25
17.0%
31.0%
Q2 25
19.0%
37.7%
Q1 25
0.7%
43.2%
Q4 24
11.4%
22.5%
Q3 24
16.2%
25.1%
Q2 24
22.4%
33.9%
Q1 24
7.5%
31.8%
资本支出强度
BDX
BDX
RMD
RMD
Q4 25
2.1%
2.0%
Q3 25
6.0%
3.2%
Q2 25
3.2%
2.3%
Q1 25
2.4%
1.6%
Q4 24
2.0%
1.6%
Q3 24
5.4%
1.5%
Q2 24
3.6%
2.0%
Q1 24
2.7%
1.8%
现金转化率
BDX
BDX
RMD
RMD
Q4 25
1.72×
0.87×
Q3 25
2.75×
1.31×
Q2 25
2.12×
1.42×
Q1 25
0.53×
1.59×
Q4 24
2.29×
0.90×
Q3 24
2.94×
1.05×
Q2 24
2.66×
1.51×
Q1 24
0.96×
1.34×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BDX
BDX

Other$2.8B53%
Medication Management Solutions$678.0M13%
Urologyand Critical Care$339.0M6%
Surgery$310.0M6%
Peripheral Intervention$265.0M5%
Specimen Management$245.0M5%
Advanced Patient Monitoring$178.0M3%
Diagnostic Solutions$176.0M3%
Bio Pharma Systems$150.0M3%
Biosciences$124.0M2%

RMD
RMD

Sleep And Breathing Health$1.3B88%
Residential Care Software$166.9M12%

相关对比