vs
碧迪(BDX)与TRINITY BIOTECH PLC(TRIB)财务数据对比。点击上方公司名可切换其他公司
碧迪的季度营收约是TRINITY BIOTECH PLC的171.9倍($5.3B vs $30.5M)。碧迪净利率更高(7.3% vs -33.0%,领先40.3%)。碧迪自由现金流更多($549.0M vs $-4.1M)
碧迪(Becton Dickinson)是美国跨国医疗科技企业,核心业务包括研发、生产及销售医用器械、仪器系统与试剂产品,同时在特定领域提供专业咨询及数据分析服务,业务覆盖全球多国,在全球医疗技术领域具备领先地位。
Trinity Biotech PLC是一家全球体外诊断企业,研发、生产和销售适用于临床实验室与床旁检测场景的诊断试剂盒及配套系统,产品线覆盖糖尿病管理、传染病、心脏健康、自身免疫疾病等领域,主要市场包括北美、欧洲及全球新兴经济体。
BDX vs TRIB — 直观对比
营收规模更大
BDX
是对方的171.9倍
$30.5M
净利率更高
BDX
高出40.3%
-33.0%
自由现金流更多
BDX
多$553.1M
$-4.1M
损益表 — Q1 2026 vs Q2 2024
| 指标 | ||
|---|---|---|
| 营收 | $5.3B | $30.5M |
| 净利润 | $382.0M | $-10.1M |
| 毛利率 | 45.9% | 36.8% |
| 营业利润率 | 10.5% | -23.2% |
| 净利率 | 7.3% | -33.0% |
| 营收同比 | -0.4% | — |
| 净利润同比 | 24.0% | — |
| 每股收益(稀释后) | $1.34 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BDX
TRIB
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.9B | — | ||
| Q2 25 | $5.5B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.0B | $30.5M | ||
| Q1 24 | $5.0B | — |
净利润
BDX
TRIB
| Q4 25 | $382.0M | — | ||
| Q3 25 | $493.0M | — | ||
| Q2 25 | $574.0M | — | ||
| Q1 25 | $308.0M | — | ||
| Q4 24 | $303.0M | — | ||
| Q3 24 | $400.0M | — | ||
| Q2 24 | $487.0M | $-10.1M | ||
| Q1 24 | $537.0M | — |
毛利率
BDX
TRIB
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.5% | — | ||
| Q2 25 | 47.8% | — | ||
| Q1 25 | 42.8% | — | ||
| Q4 24 | 43.2% | — | ||
| Q3 24 | 45.7% | — | ||
| Q2 24 | 46.2% | 36.8% | ||
| Q1 24 | 45.7% | — |
营业利润率
BDX
TRIB
| Q4 25 | 10.5% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 10.4% | — | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 12.1% | -23.2% | ||
| Q1 24 | 14.5% | — |
净利率
BDX
TRIB
| Q4 25 | 7.3% | — | ||
| Q3 25 | 8.4% | — | ||
| Q2 25 | 10.4% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 9.8% | -33.0% | ||
| Q1 24 | 10.6% | — |
每股收益(稀释后)
BDX
TRIB
| Q4 25 | $1.34 | — | ||
| Q3 25 | $1.71 | — | ||
| Q2 25 | $2.00 | — | ||
| Q1 25 | $1.07 | — | ||
| Q4 24 | $1.04 | — | ||
| Q3 24 | $1.37 | — | ||
| Q2 24 | $1.68 | — | ||
| Q1 24 | $1.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $740.0M | $5.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $25.3B | $-29.4M |
| 总资产 | $54.8B | $94.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BDX
TRIB
| Q4 25 | $740.0M | — | ||
| Q3 25 | $641.0M | — | ||
| Q2 25 | $735.0M | — | ||
| Q1 25 | $667.0M | — | ||
| Q4 24 | $711.0M | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $4.5B | $5.3M | ||
| Q1 24 | $2.3B | — |
股东权益
BDX
TRIB
| Q4 25 | $25.3B | — | ||
| Q3 25 | $25.4B | — | ||
| Q2 25 | $25.5B | — | ||
| Q1 25 | $25.2B | — | ||
| Q4 24 | $25.2B | — | ||
| Q3 24 | $25.9B | — | ||
| Q2 24 | $25.9B | $-29.4M | ||
| Q1 24 | $25.6B | — |
总资产
BDX
TRIB
| Q4 25 | $54.8B | — | ||
| Q3 25 | $55.3B | — | ||
| Q2 25 | $54.9B | — | ||
| Q1 25 | $54.5B | — | ||
| Q4 24 | $54.7B | — | ||
| Q3 24 | $57.3B | — | ||
| Q2 24 | $55.6B | $94.4M | ||
| Q1 24 | $54.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $657.0M | $-3.9M |
| 自由现金流经营现金流 - 资本支出 | $549.0M | $-4.1M |
| 自由现金流率自由现金流/营收 | 10.5% | -13.3% |
| 资本支出强度资本支出/营收 | 2.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.72× | — |
| 过去12个月自由现金流最近4个季度 | $2.6B | $-4.1M |
8季度趋势,按日历期对齐
经营现金流
BDX
TRIB
| Q4 25 | $657.0M | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $164.0M | — | ||
| Q4 24 | $693.0M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.3B | $-3.9M | ||
| Q1 24 | $514.0M | — |
自由现金流
BDX
TRIB
| Q4 25 | $549.0M | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $35.0M | — | ||
| Q4 24 | $588.0M | — | ||
| Q3 24 | $882.0M | — | ||
| Q2 24 | $1.1B | $-4.1M | ||
| Q1 24 | $380.0M | — |
自由现金流率
BDX
TRIB
| Q4 25 | 10.5% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 22.4% | -13.3% | ||
| Q1 24 | 7.5% | — |
资本支出强度
BDX
TRIB
| Q4 25 | 2.1% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.4% | — | ||
| Q2 24 | 3.6% | 0.5% | ||
| Q1 24 | 2.7% | — |
现金转化率
BDX
TRIB
| Q4 25 | 1.72× | — | ||
| Q3 25 | 2.75× | — | ||
| Q2 25 | 2.12× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 2.66× | — | ||
| Q1 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDX
| Other | $2.8B | 53% |
| Medication Management Solutions | $678.0M | 13% |
| Urologyand Critical Care | $339.0M | 6% |
| Surgery | $310.0M | 6% |
| Peripheral Intervention | $265.0M | 5% |
| Specimen Management | $245.0M | 5% |
| Advanced Patient Monitoring | $178.0M | 3% |
| Diagnostic Solutions | $176.0M | 3% |
| Bio Pharma Systems | $150.0M | 3% |
| Biosciences | $124.0M | 2% |
TRIB
暂无分部数据