vs
Bloom Energy Corp（BE）与EDGEWELL PERSONAL CARE Co（EPC）财务数据对比。点击上方公司名可切换其他公司
Bloom Energy Corp的季度营收约是EDGEWELL PERSONAL CARE Co的1.8倍（$751.1M vs $422.8M），Bloom Energy Corp净利率更高（9.4% vs -15.5%，领先24.9%），Bloom Energy Corp同比增速更快（-3.4% vs -11.6%），过去两年Bloom Energy Corp的营收复合增速更高（51.7% vs -16.0%）
Bloom Energy Corp是一家能源技术企业，由印裔美国工程师、发明家、企业家KR·斯里达尔创立，他同时担任公司董事长兼首席执行官。斯里达尔此前曾任亚利桑那大学航空航天与机械工程教授、空间技术实验室主任，曾为NASA提供顾问服务，现为美国国家工程院院士。
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
BE vs EPC — 直观对比
营收规模更大
BE
是对方的1.8倍
$422.8M
营收增速更快
BE
高出8.2%
-11.6%
净利率更高
BE
高出24.9%
-15.5%
两年增速更快
BE
近两年复合增速
-16.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $751.1M | $422.8M |
| 净利润 | $70.7M | $-65.7M |
| 毛利率 | 30.0% | 38.1% |
| 营业利润率 | 17.3% | -4.5% |
| 净利率 | 9.4% | -15.5% |
| 营收同比 | -3.4% | -11.6% |
| 净利润同比 | 396.7% | -3028.6% |
| 每股收益（稀释后） | $0.44 | $-1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEEPC
| Q1 26 | $751.1M | — | ||
| Q4 25 | $772.8M | $422.8M | ||
| Q3 25 | $513.3M | $600.5M | ||
| Q2 25 | $396.3M | $627.2M | ||
| Q1 25 | $319.3M | $580.7M | ||
| Q4 24 | $567.0M | $415.1M | ||
| Q3 24 | $321.8M | $517.6M | ||
| Q2 24 | $326.5M | $647.8M |
净利润BEEPC
| Q1 26 | $70.7M | — | ||
| Q4 25 | $1.4M | $-65.7M | ||
| Q3 25 | $-23.0M | $-30.6M | ||
| Q2 25 | $-42.2M | $29.1M | ||
| Q1 25 | $-23.4M | $29.0M | ||
| Q4 24 | $105.2M | $-2.1M | ||
| Q3 24 | $-14.6M | $8.8M | ||
| Q2 24 | $-61.2M | $49.0M |
毛利率BEEPC
| Q1 26 | 30.0% | — | ||
| Q4 25 | 31.0% | 38.1% | ||
| Q3 25 | 29.5% | 37.9% | ||
| Q2 25 | 27.0% | 42.8% | ||
| Q1 25 | 27.8% | 44.1% | ||
| Q4 24 | 38.7% | 41.6% | ||
| Q3 24 | 24.5% | 41.1% | ||
| Q2 24 | 21.0% | 44.3% |
营业利润率BEEPC
| Q1 26 | 17.3% | — | ||
| Q4 25 | 11.3% | -4.5% | ||
| Q3 25 | 1.5% | -4.2% | ||
| Q2 25 | -0.9% | 8.6% | ||
| Q1 25 | -6.0% | 10.1% | ||
| Q4 24 | 18.5% | 2.2% | ||
| Q3 24 | -3.0% | 3.9% | ||
| Q2 24 | -7.1% | 12.8% |
净利率BEEPC
| Q1 26 | 9.4% | — | ||
| Q4 25 | 0.2% | -15.5% | ||
| Q3 25 | -4.5% | -5.1% | ||
| Q2 25 | -10.6% | 4.6% | ||
| Q1 25 | -7.3% | 5.0% | ||
| Q4 24 | 18.5% | -0.5% | ||
| Q3 24 | -4.5% | 1.7% | ||
| Q2 24 | -18.7% | 7.6% |
每股收益（稀释后）BEEPC
| Q1 26 | $0.44 | — | ||
| Q4 25 | $99.91 | $-1.41 | ||
| Q3 25 | $-100.00 | $-0.65 | ||
| Q2 25 | $-0.18 | $0.62 | ||
| Q1 25 | $-0.10 | $0.60 | ||
| Q4 24 | $0.45 | $-0.04 | ||
| Q3 24 | $-0.06 | $0.18 | ||
| Q2 24 | $-0.27 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $948.0K | $1.5B |
| 总资产 | $4.7B | $3.8B |
| 负债/权益比越低杠杆越低 | — | 1.03× |
8季度趋势，按日历期对齐
现金及短期投资BEEPC
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $595.1M | — | ||
| Q2 25 | $574.8M | — | ||
| Q1 25 | $794.8M | — | ||
| Q4 24 | $802.9M | — | ||
| Q3 24 | $495.7M | $209.1M | ||
| Q2 24 | $581.7M | — |
总债务BEEPC
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $1.5B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | $1.4B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.3B |
股东权益BEEPC
| Q1 26 | $948.0K | — | ||
| Q4 25 | $768.6M | $1.5B | ||
| Q3 25 | $653.1M | $1.6B | ||
| Q2 25 | $594.6M | $1.6B | ||
| Q1 25 | $578.3M | $1.5B | ||
| Q4 24 | $562.5M | $1.5B | ||
| Q3 24 | $430.9M | $1.6B | ||
| Q2 24 | $423.3M | $1.6B |
总资产BEEPC
| Q1 26 | $4.7B | — | ||
| Q4 25 | $4.4B | $3.8B | ||
| Q3 25 | $2.6B | $3.8B | ||
| Q2 25 | $2.5B | $3.8B | ||
| Q1 25 | $2.6B | $3.8B | ||
| Q4 24 | $2.7B | $3.7B | ||
| Q3 24 | $2.6B | $3.7B | ||
| Q2 24 | $2.5B | $3.7B |
负债/权益比BEEPC
| Q1 26 | — | — | ||
| Q4 25 | 3.41× | 1.03× | ||
| Q3 25 | 1.73× | 0.89× | ||
| Q2 25 | 1.91× | 0.88× | ||
| Q1 25 | 1.96× | 0.95× | ||
| Q4 24 | 2.01× | 0.97× | ||
| Q3 24 | 2.62× | 0.81× | ||
| Q2 24 | 2.66× | 0.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-125.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-137.5M |
| 自由现金流率自由现金流/营收 | — | -32.5% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $36.3M |
8季度趋势，按日历期对齐
经营现金流BEEPC
| Q1 26 | — | — | ||
| Q4 25 | $418.1M | $-125.9M | ||
| Q3 25 | $19.7M | $74.1M | ||
| Q2 25 | $-213.1M | $114.8M | ||
| Q1 25 | $-110.7M | $45.1M | ||
| Q4 24 | $484.2M | $-115.6M | ||
| Q3 24 | $-69.5M | $-388.3M | ||
| Q2 24 | $-175.5M | $101.2M |
自由现金流BEEPC
| Q1 26 | — | — | ||
| Q4 25 | $395.1M | $-137.5M | ||
| Q3 25 | $7.4M | $46.5M | ||
| Q2 25 | $-220.4M | $99.3M | ||
| Q1 25 | $-124.9M | $28.0M | ||
| Q4 24 | $473.1M | $-132.4M | ||
| Q3 24 | $-83.8M | $-414.2M | ||
| Q2 24 | $-187.5M | $88.6M |
自由现金流率BEEPC
| Q1 26 | — | — | ||
| Q4 25 | 51.1% | -32.5% | ||
| Q3 25 | 1.4% | 7.7% | ||
| Q2 25 | -55.6% | 15.8% | ||
| Q1 25 | -39.1% | 4.8% | ||
| Q4 24 | 83.4% | -31.9% | ||
| Q3 24 | -26.0% | -80.0% | ||
| Q2 24 | -57.4% | 13.7% |
资本支出强度BEEPC
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 2.7% | ||
| Q3 25 | 2.4% | 4.6% | ||
| Q2 25 | 1.8% | 2.5% | ||
| Q1 25 | 4.5% | 2.9% | ||
| Q4 24 | 2.0% | 4.0% | ||
| Q3 24 | 4.4% | 5.0% | ||
| Q2 24 | 3.7% | 1.9% |
现金转化率BEEPC
| Q1 26 | — | — | ||
| Q4 25 | 293.18× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.95× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | 4.60× | — | ||
| Q3 24 | — | -44.13× | ||
| Q2 24 | — | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BE
| Product | $653.3M | 87% |
| Service | $61.9M | 8% |
| Installation | $25.9M | 3% |
| Electricity | $9.9M | 1% |
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
