vs
中国移动(BEEP)与Hudson Pacific Properties, Inc.(HPP)财务数据对比。点击上方公司名可切换其他公司
Hudson Pacific Properties, Inc.的季度营收约是中国移动的29.2倍($256.0M vs $8.8M)。中国移动净利率更高(-85.6% vs -109.4%,领先23.9%)。Hudson Pacific Properties, Inc.同比增速更快(22.1% vs -4.3%)。过去两年Hudson Pacific Properties, Inc.的营收复合增速更高(9.4% vs -0.4%)
中国移动通信集团是中国的国有特大型电信企业,面向中国大陆及香港地区提供移动通信服务,旗下中国移动有限公司以“中国移动”为品牌开展业务,拥有覆盖全国的移动通信网络,截至2021年6月,用户规模达9.455亿,是中国用户规模最大的移动运营商,位列福布斯全球2000强第25位。
哈德逊太平洋地产是一家房地产投资信托企业,持有1580万平方英尺办公楼、150万平方英尺摄影棚,同时拥有300万平方英尺商用物业的未开发权益,资产布局覆盖美国西海岸及温哥华,注册地位于马里兰州,总部设在洛杉矶,是洛杉矶当地规模最大的独立摄影棚运营商。
BEEP vs HPP — 直观对比
营收规模更大
HPP
是对方的29.2倍
$8.8M
营收增速更快
HPP
高出26.4%
-4.3%
净利率更高
BEEP
高出23.9%
-109.4%
两年增速更快
HPP
近两年复合增速
-0.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $8.8M | $256.0M |
| 净利润 | $-7.5M | $-280.2M |
| 毛利率 | — | 60.0% |
| 营业利润率 | — | -109.8% |
| 净利率 | -85.6% | -109.4% |
| 营收同比 | -4.3% | 22.1% |
| 净利润同比 | -650.5% | -61.5% |
| 每股收益(稀释后) | — | $-11.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEEP
HPP
| Q4 25 | $8.8M | $256.0M | ||
| Q3 25 | $9.1M | $186.6M | ||
| Q2 25 | $9.0M | $190.0M | ||
| Q1 25 | $8.2M | $198.5M | ||
| Q4 24 | $9.2M | $209.7M | ||
| Q3 24 | $9.8M | $200.4M | ||
| Q2 24 | $9.3M | $218.0M | ||
| Q1 24 | $8.8M | $214.0M |
净利润
BEEP
HPP
| Q4 25 | $-7.5M | $-280.2M | ||
| Q3 25 | $-5.8M | $-144.1M | ||
| Q2 25 | $-4.3M | $-87.8M | ||
| Q1 25 | $-3.9M | $-80.3M | ||
| Q4 24 | $-999.0K | $-173.5M | ||
| Q3 24 | $-1.3M | $-107.0M | ||
| Q2 24 | $-1.4M | $-47.6M | ||
| Q1 24 | $-2.1M | $-53.4M |
毛利率
BEEP
HPP
| Q4 25 | — | 60.0% | ||
| Q3 25 | — | 44.3% | ||
| Q2 25 | — | 43.1% | ||
| Q1 25 | — | 42.9% | ||
| Q4 24 | — | 44.7% | ||
| Q3 24 | — | 42.7% | ||
| Q2 24 | — | 48.0% | ||
| Q1 24 | — | 48.6% |
营业利润率
BEEP
HPP
| Q4 25 | — | -109.8% | ||
| Q3 25 | — | -77.2% | ||
| Q2 25 | — | -46.0% | ||
| Q1 25 | — | -40.4% | ||
| Q4 24 | — | -83.2% | ||
| Q3 24 | — | -52.3% | ||
| Q2 24 | — | -21.6% | ||
| Q1 24 | — | -24.9% |
净利率
BEEP
HPP
| Q4 25 | -85.6% | -109.4% | ||
| Q3 25 | -63.9% | -77.2% | ||
| Q2 25 | -47.3% | -46.2% | ||
| Q1 25 | -47.2% | -40.5% | ||
| Q4 24 | -10.9% | -82.7% | ||
| Q3 24 | -13.4% | -53.4% | ||
| Q2 24 | -14.6% | -21.8% | ||
| Q1 24 | -23.8% | -24.9% |
每股收益(稀释后)
BEEP
HPP
| Q4 25 | — | $-11.57 | ||
| Q3 25 | — | $-0.30 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.53 | ||
| Q4 24 | — | $-1.19 | ||
| Q3 24 | — | $-0.69 | ||
| Q2 24 | — | $-0.33 | ||
| Q1 24 | — | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $138.4M |
| 总债务越低越好 | $198.3M | — |
| 股东权益账面价值 | $141.3M | $3.0B |
| 总资产 | $382.5M | $7.3B |
| 负债/权益比越低杠杆越低 | 1.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
BEEP
HPP
| Q4 25 | $8.3M | $138.4M | ||
| Q3 25 | $6.1M | $190.4M | ||
| Q2 25 | $10.6M | $236.0M | ||
| Q1 25 | $11.6M | $86.5M | ||
| Q4 24 | $10.7M | $63.3M | ||
| Q3 24 | $8.7M | $90.7M | ||
| Q2 24 | $8.7M | $78.5M | ||
| Q1 24 | $9.1M | $114.3M |
总债务
BEEP
HPP
| Q4 25 | $198.3M | — | ||
| Q3 25 | $183.3M | — | ||
| Q2 25 | $186.7M | — | ||
| Q1 25 | $187.5M | — | ||
| Q4 24 | $188.2M | — | ||
| Q3 24 | $132.8M | — | ||
| Q2 24 | $133.6M | — | ||
| Q1 24 | $134.5M | — |
股东权益
BEEP
HPP
| Q4 25 | $141.3M | $3.0B | ||
| Q3 25 | $151.7M | $3.2B | ||
| Q2 25 | $160.6M | $3.4B | ||
| Q1 25 | $164.5M | $2.8B | ||
| Q4 24 | $170.0M | $2.9B | ||
| Q3 24 | $134.8M | $3.0B | ||
| Q2 24 | $107.4M | $3.1B | ||
| Q1 24 | $107.9M | $3.2B |
总资产
BEEP
HPP
| Q4 25 | $382.5M | $7.3B | ||
| Q3 25 | $397.8M | $7.8B | ||
| Q2 25 | $405.6M | $8.1B | ||
| Q1 25 | $409.5M | $8.0B | ||
| Q4 24 | $415.1M | $8.1B | ||
| Q3 24 | $418.2M | $8.3B | ||
| Q2 24 | $417.1M | $8.4B | ||
| Q1 24 | $420.1M | $8.3B |
负债/权益比
BEEP
HPP
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-626.0K | $59.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BEEP
HPP
| Q4 25 | $-626.0K | $59.3M | ||
| Q3 25 | $1.2M | $33.2M | ||
| Q2 25 | $1.8M | $-2.0M | ||
| Q1 25 | $-1.5M | $30.5M | ||
| Q4 24 | $227.0K | $162.0K | ||
| Q3 24 | $0 | $63.7M | ||
| Q2 24 | $346.0K | $35.6M | ||
| Q1 24 | $-1.4M | $65.1M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEEP
| Transient Parkers | $4.5M | 52% |
| Contract Parkers | $2.4M | 28% |
| Base Rent Income | $1.2M | 14% |
| Other | $607.0K | 7% |
HPP
| Core Office | $217.1M | 85% |
| Studio Segment | $21.8M | 9% |
| Ancillary Revenue | $20.2M | 8% |
| Chargebacks | $3.3M | 1% |