vs
富兰克林邓普顿（BEN）与Burlington Stores, Inc.（BURL）财务数据对比。点击上方公司名可切换其他公司
Burlington Stores, Inc.的季度营收约是富兰克林邓普顿的1.2倍（$2.7B vs $2.3B），富兰克林邓普顿净利率更高（15.1% vs 3.9%，领先11.2%），富兰克林邓普顿同比增速更快（8.7% vs 7.1%），过去两年富兰克林邓普顿的营收复合增速更高（4.0% vs -6.9%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
BEN vs BURL — 直观对比
营收规模更大
BURL
是对方的1.2倍
$2.3B
营收增速更快
BEN
高出1.6%
7.1%
净利率更高
BEN
高出11.2%
3.9%
两年增速更快
BEN
近两年复合增速
-6.9%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $2.7B |
| 净利润 | $346.6M | $104.8M |
| 毛利率 | — | 44.2% |
| 营业利润率 | 14.1% | 5.1% |
| 净利率 | 15.1% | 3.9% |
| 营收同比 | 8.7% | 7.1% |
| 净利润同比 | 77.1% | 15.6% |
| 每股收益（稀释后） | $0.49 | $1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENBURL
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $2.7B | ||
| Q3 25 | $2.3B | $2.7B | ||
| Q2 25 | $2.1B | $2.5B | ||
| Q1 25 | $2.1B | $3.3B | ||
| Q4 24 | $2.3B | $2.5B | ||
| Q3 24 | $2.2B | $2.5B | ||
| Q2 24 | $2.1B | $2.4B |
净利润BENBURL
| Q1 26 | $346.6M | — | ||
| Q4 25 | $255.5M | $104.8M | ||
| Q3 25 | $117.6M | $94.2M | ||
| Q2 25 | $92.3M | $100.8M | ||
| Q1 25 | $151.4M | $260.8M | ||
| Q4 24 | $163.6M | $90.6M | ||
| Q3 24 | $-84.7M | $73.8M | ||
| Q2 24 | $174.0M | $78.5M |
毛利率BENBURL
| Q1 26 | — | — | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 43.7% | ||
| Q2 25 | — | 43.8% | ||
| Q1 25 | — | 42.9% | ||
| Q4 24 | — | 43.9% | ||
| Q3 24 | — | 42.8% | ||
| Q2 24 | — | 43.5% |
营业利润率BENBURL
| Q1 26 | 14.1% | — | ||
| Q4 25 | 12.1% | 5.1% | ||
| Q3 25 | 3.6% | 4.7% | ||
| Q2 25 | 7.5% | 5.3% | ||
| Q1 25 | 6.9% | 10.6% | ||
| Q4 24 | 9.7% | 4.7% | ||
| Q3 24 | -6.8% | 4.0% | ||
| Q2 24 | 10.5% | 4.7% |
净利率BENBURL
| Q1 26 | 15.1% | — | ||
| Q4 25 | 11.0% | 3.9% | ||
| Q3 25 | 5.0% | 3.5% | ||
| Q2 25 | 4.5% | 4.0% | ||
| Q1 25 | 7.2% | 8.0% | ||
| Q4 24 | 7.3% | 3.6% | ||
| Q3 24 | -3.8% | 3.0% | ||
| Q2 24 | 8.2% | 3.3% |
每股收益（稀释后）BENBURL
| Q1 26 | $0.49 | — | ||
| Q4 25 | $0.46 | $1.63 | ||
| Q3 25 | $0.21 | $1.47 | ||
| Q2 25 | $0.15 | $1.58 | ||
| Q1 25 | $0.26 | $4.03 | ||
| Q4 24 | $0.29 | $1.40 | ||
| Q3 24 | $-0.20 | $1.15 | ||
| Q2 24 | $0.32 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $584.1M |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $669.7B | $1.5B |
| 总资产 | — | $9.6B |
| 负债/权益比越低杠杆越低 | — | 1.32× |
8季度趋势，按日历期对齐
现金及短期投资BENBURL
| Q1 26 | — | — | ||
| Q4 25 | — | $584.1M | ||
| Q3 25 | — | $747.6M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $994.7M | ||
| Q4 24 | — | $857.8M | ||
| Q3 24 | — | $659.9M | ||
| Q2 24 | — | $742.3M |
总债务BENBURL
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | $2.0B | ||
| Q3 25 | $2.4B | $2.0B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.7B | $1.5B | ||
| Q4 24 | $2.8B | $1.5B | ||
| Q3 24 | $2.8B | $1.2B | ||
| Q2 24 | $3.0B | $1.2B |
股东权益BENBURL
| Q1 26 | $669.7B | — | ||
| Q4 25 | $12.1B | $1.5B | ||
| Q3 25 | $12.1B | $1.4B | ||
| Q2 25 | $12.2B | $1.4B | ||
| Q1 25 | $12.3B | $1.4B | ||
| Q4 24 | $12.5B | $1.1B | ||
| Q3 24 | $12.5B | $1.1B | ||
| Q2 24 | $12.9B | $1.0B |
总资产BENBURL
| Q1 26 | — | — | ||
| Q4 25 | $32.5B | $9.6B | ||
| Q3 25 | $32.4B | $9.3B | ||
| Q2 25 | $32.6B | $8.5B | ||
| Q1 25 | $32.0B | $8.8B | ||
| Q4 24 | $32.4B | $8.4B | ||
| Q3 24 | $32.5B | $7.8B | ||
| Q2 24 | $33.3B | $7.7B |
负债/权益比BENBURL
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | 1.32× | ||
| Q3 25 | 0.20× | 1.40× | ||
| Q2 25 | 0.22× | 1.21× | ||
| Q1 25 | 0.22× | 1.12× | ||
| Q4 24 | 0.22× | 1.35× | ||
| Q3 24 | 0.22× | 1.15× | ||
| Q2 24 | 0.24× | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $143.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-109.6M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 9.3% |
| 现金转化率经营现金流/净利润 | — | 1.37× |
| 过去12个月自由现金流最近4个季度 | — | $-358.5M |
8季度趋势，按日历期对齐
经营现金流BENBURL
| Q1 26 | — | — | ||
| Q4 25 | $-255.1M | $143.3M | ||
| Q3 25 | $-20.7M | $179.4M | ||
| Q2 25 | $1.3B | $-28.9M | ||
| Q1 25 | $-50.1M | $543.2M | ||
| Q4 24 | $-145.2M | $110.4M | ||
| Q3 24 | $558.2M | $160.4M | ||
| Q2 24 | $528.4M | $49.4M |
自由现金流BENBURL
| Q1 26 | — | — | ||
| Q4 25 | — | $-109.6M | ||
| Q3 25 | $-51.9M | $-101.0K | ||
| Q2 25 | $1.3B | $-438.6M | ||
| Q1 25 | $-87.6M | $189.8M | ||
| Q4 24 | $-217.0M | $-56.2M | ||
| Q3 24 | $488.4M | $-35.2M | ||
| Q2 24 | $482.3M | $-115.5M |
自由现金流率BENBURL
| Q1 26 | — | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | -2.2% | -0.0% | ||
| Q2 25 | 61.4% | -17.5% | ||
| Q1 25 | -4.1% | 5.8% | ||
| Q4 24 | -9.6% | -2.2% | ||
| Q3 24 | 22.1% | -1.4% | ||
| Q2 24 | 22.7% | -4.9% |
资本支出强度BENBURL
| Q1 26 | — | — | ||
| Q4 25 | — | 9.3% | ||
| Q3 25 | 1.3% | 6.6% | ||
| Q2 25 | 0.7% | 16.4% | ||
| Q1 25 | 1.8% | 10.8% | ||
| Q4 24 | 3.2% | 6.6% | ||
| Q3 24 | 3.2% | 7.9% | ||
| Q2 24 | 2.2% | 7.0% |
现金转化率BENBURL
| Q1 26 | — | — | ||
| Q4 25 | -1.00× | 1.37× | ||
| Q3 25 | -0.18× | 1.91× | ||
| Q2 25 | 13.89× | -0.29× | ||
| Q1 25 | -0.33× | 2.08× | ||
| Q4 24 | -0.89× | 1.22× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | 3.04× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
