vs
富兰克林邓普顿（BEN）与Digital Realty（DLR）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是Digital Realty的1.4倍（$2.3B vs $1.6B），富兰克林邓普顿净利率更高（11.0% vs 6.0%，领先4.9%），Digital Realty同比增速更快（16.1% vs 3.4%），过去两年Digital Realty的营收复合增速更高（9.8% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
BEN vs DLR — 直观对比
营收规模更大
BEN
是对方的1.4倍
$1.6B
营收增速更快
DLR
高出12.8%
3.4%
净利率更高
BEN
高出4.9%
6.0%
两年增速更快
DLR
近两年复合增速
4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.6B |
| 净利润 | $255.5M | $98.6M |
| 毛利率 | — | — |
| 营业利润率 | 12.1% | 6.9% |
| 净利率 | 11.0% | 6.0% |
| 营收同比 | 3.4% | 16.1% |
| 净利润同比 | 56.2% | -10.3% |
| 每股收益（稀释后） | $0.46 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENDLR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $2.3B | $1.6B | ||
| Q3 25 | $2.3B | $1.6B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $2.1B | $1.4B | ||
| Q4 24 | $2.3B | $1.4B | ||
| Q3 24 | $2.2B | $1.4B | ||
| Q2 24 | $2.1B | $1.4B |
净利润BENDLR
| Q1 26 | — | $98.6M | ||
| Q4 25 | $255.5M | $98.6M | ||
| Q3 25 | $117.6M | $67.8M | ||
| Q2 25 | $92.3M | $1.0B | ||
| Q1 25 | $151.4M | $110.0M | ||
| Q4 24 | $163.6M | $189.6M | ||
| Q3 24 | $-84.7M | $51.2M | ||
| Q2 24 | $174.0M | $80.2M |
营业利润率BENDLR
| Q1 26 | — | 6.9% | ||
| Q4 25 | 12.1% | 6.9% | ||
| Q3 25 | 3.6% | 8.8% | ||
| Q2 25 | 7.5% | 14.2% | ||
| Q1 25 | 6.9% | 13.9% | ||
| Q4 24 | 9.7% | 10.1% | ||
| Q3 24 | -6.8% | 11.8% | ||
| Q2 24 | 10.5% | 0.7% |
净利率BENDLR
| Q1 26 | — | 6.0% | ||
| Q4 25 | 11.0% | 6.0% | ||
| Q3 25 | 5.0% | 4.3% | ||
| Q2 25 | 4.5% | 69.1% | ||
| Q1 25 | 7.2% | 7.8% | ||
| Q4 24 | 7.3% | 13.2% | ||
| Q3 24 | -3.8% | 3.6% | ||
| Q2 24 | 8.2% | 5.9% |
每股收益（稀释后）BENDLR
| Q1 26 | — | $0.22 | ||
| Q4 25 | $0.46 | $0.22 | ||
| Q3 25 | $0.21 | $0.15 | ||
| Q2 25 | $0.15 | $2.94 | ||
| Q1 25 | $0.26 | $0.27 | ||
| Q4 24 | $0.29 | $0.50 | ||
| Q3 24 | $-0.20 | $0.09 | ||
| Q2 24 | $0.32 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.5B |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $12.1B | $22.9B |
| 总资产 | $32.5B | $49.4B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资BENDLR
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.3B |
总债务BENDLR
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — |
股东权益BENDLR
| Q1 26 | — | $22.9B | ||
| Q4 25 | $12.1B | $22.9B | ||
| Q3 25 | $12.1B | $23.0B | ||
| Q2 25 | $12.2B | $22.9B | ||
| Q1 25 | $12.3B | $21.3B | ||
| Q4 24 | $12.5B | $21.3B | ||
| Q3 24 | $12.5B | $21.2B | ||
| Q2 24 | $12.9B | $20.5B |
总资产BENDLR
| Q1 26 | — | $49.4B | ||
| Q4 25 | $32.5B | $49.4B | ||
| Q3 25 | $32.4B | $48.7B | ||
| Q2 25 | $32.6B | $48.7B | ||
| Q1 25 | $32.0B | $45.1B | ||
| Q4 24 | $32.4B | $45.3B | ||
| Q3 24 | $32.5B | $45.3B | ||
| Q2 24 | $33.3B | $43.6B |
负债/权益比BENDLR
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-255.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -1.00× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BENDLR
| Q1 26 | — | — | ||
| Q4 25 | $-255.1M | $719.0M | ||
| Q3 25 | $-20.7M | $652.9M | ||
| Q2 25 | $1.3B | $641.2M | ||
| Q1 25 | $-50.1M | $399.1M | ||
| Q4 24 | $-145.2M | $769.5M | ||
| Q3 24 | $558.2M | $566.5M | ||
| Q2 24 | $528.4M | $573.2M |
自由现金流BENDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-51.9M | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $-87.6M | — | ||
| Q4 24 | $-217.0M | — | ||
| Q3 24 | $488.4M | — | ||
| Q2 24 | $482.3M | — |
自由现金流率BENDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -2.2% | — | ||
| Q2 25 | 61.4% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | -9.6% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.7% | — |
资本支出强度BENDLR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 2.2% | — |
现金转化率BENDLR
| Q1 26 | — | — | ||
| Q4 25 | -1.00× | 7.29× | ||
| Q3 25 | -0.18× | 9.63× | ||
| Q2 25 | 13.89× | 0.62× | ||
| Q1 25 | -0.33× | 3.63× | ||
| Q4 24 | -0.89× | 4.06× | ||
| Q3 24 | — | 11.07× | ||
| Q2 24 | 3.04× | 7.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
DLR
暂无分部数据
