vs
富兰克林邓普顿（BEN）与Evercore Inc.（EVR）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是Evercore Inc.的1.8倍（$2.3B vs $1.3B）。Evercore Inc.净利率更高（15.7% vs 11.0%，领先4.7%）。Evercore Inc.同比增速更快（32.4% vs 3.4%）。过去两年Evercore Inc.的营收复合增速更高（48.9% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
BEN vs EVR — 直观对比
营收规模更大
BEN
是对方的1.8倍
$1.3B
营收增速更快
EVR
高出29.1%
3.4%
净利率更高
EVR
高出4.7%
11.0%
两年增速更快
EVR
近两年复合增速
4.0%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.3B |
| 净利润 | $255.5M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | 12.1% | 24.2% |
| 净利率 | 11.0% | 15.7% |
| 营收同比 | 3.4% | 32.4% |
| 净利润同比 | 56.2% | 45.2% |
| 每股收益（稀释后） | $0.46 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENEVR
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $2.3B | $1.0B | ||
| Q2 25 | $2.1B | $838.0M | ||
| Q1 25 | $2.1B | $699.0M | ||
| Q4 24 | $2.3B | $979.5M | ||
| Q3 24 | $2.2B | $738.4M | ||
| Q2 24 | $2.1B | $693.4M | ||
| Q1 24 | $2.2B | $585.0M |
净利润BENEVR
| Q4 25 | $255.5M | $204.0M | ||
| Q3 25 | $117.6M | $144.6M | ||
| Q2 25 | $92.3M | $97.2M | ||
| Q1 25 | $151.4M | $146.2M | ||
| Q4 24 | $163.6M | $140.4M | ||
| Q3 24 | $-84.7M | $78.4M | ||
| Q2 24 | $174.0M | $73.8M | ||
| Q1 24 | $124.2M | $85.7M |
营业利润率BENEVR
| Q4 25 | 12.1% | 24.2% | ||
| Q3 25 | 3.6% | 20.8% | ||
| Q2 25 | 7.5% | 18.0% | ||
| Q1 25 | 6.9% | 16.0% | ||
| Q4 24 | 9.7% | 21.8% | ||
| Q3 24 | -6.8% | 16.7% | ||
| Q2 24 | 10.5% | 15.9% | ||
| Q1 24 | 6.0% | 14.8% |
净利率BENEVR
| Q4 25 | 11.0% | 15.7% | ||
| Q3 25 | 5.0% | 13.8% | ||
| Q2 25 | 4.5% | 11.6% | ||
| Q1 25 | 7.2% | 20.9% | ||
| Q4 24 | 7.3% | 14.3% | ||
| Q3 24 | -3.8% | 10.6% | ||
| Q2 24 | 8.2% | 10.6% | ||
| Q1 24 | 5.8% | 14.6% |
每股收益（稀释后）BENEVR
| Q4 25 | $0.46 | $4.80 | ||
| Q3 25 | $0.21 | $3.41 | ||
| Q2 25 | $0.15 | $2.36 | ||
| Q1 25 | $0.26 | $3.48 | ||
| Q4 24 | $0.29 | $3.32 | ||
| Q3 24 | $-0.20 | $1.86 | ||
| Q2 24 | $0.32 | $1.81 | ||
| Q1 24 | $0.23 | $2.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.0B |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $12.1B | $2.0B |
| 总资产 | $32.5B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资BENEVR
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.4B |
总债务BENEVR
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | — |
股东权益BENEVR
| Q4 25 | $12.1B | $2.0B | ||
| Q3 25 | $12.1B | $1.8B | ||
| Q2 25 | $12.2B | $1.7B | ||
| Q1 25 | $12.3B | $1.5B | ||
| Q4 24 | $12.5B | $1.7B | ||
| Q3 24 | $12.5B | $1.6B | ||
| Q2 24 | $12.9B | $1.5B | ||
| Q1 24 | $12.9B | $1.4B |
总资产BENEVR
| Q4 25 | $32.5B | $5.4B | ||
| Q3 25 | $32.4B | $4.4B | ||
| Q2 25 | $32.6B | $3.7B | ||
| Q1 25 | $32.0B | $3.3B | ||
| Q4 24 | $32.4B | $4.2B | ||
| Q3 24 | $32.5B | $3.6B | ||
| Q2 24 | $33.3B | $3.3B | ||
| Q1 24 | $32.9B | $3.0B |
负债/权益比BENEVR
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-255.1M | $807.5M |
| 自由现金流经营现金流 - 资本支出 | — | $798.6M |
| 自由现金流率自由现金流/营收 | — | 61.6% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | -1.00× | 3.96× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势，按日历期对齐
经营现金流BENEVR
| Q4 25 | $-255.1M | $807.5M | ||
| Q3 25 | $-20.7M | $560.9M | ||
| Q2 25 | $1.3B | $437.7M | ||
| Q1 25 | $-50.1M | $-549.7M | ||
| Q4 24 | $-145.2M | $686.4M | ||
| Q3 24 | $558.2M | $234.5M | ||
| Q2 24 | $528.4M | $348.5M | ||
| Q1 24 | $136.6M | $-281.2M |
自由现金流BENEVR
| Q4 25 | — | $798.6M | ||
| Q3 25 | $-51.9M | $541.5M | ||
| Q2 25 | $1.3B | $411.7M | ||
| Q1 25 | $-87.6M | $-569.3M | ||
| Q4 24 | $-217.0M | $673.1M | ||
| Q3 24 | $488.4M | $226.6M | ||
| Q2 24 | $482.3M | $340.7M | ||
| Q1 24 | $94.9M | $-282.3M |
自由现金流率BENEVR
| Q4 25 | — | 61.6% | ||
| Q3 25 | -2.2% | 51.8% | ||
| Q2 25 | 61.4% | 49.1% | ||
| Q1 25 | -4.1% | -81.4% | ||
| Q4 24 | -9.6% | 68.7% | ||
| Q3 24 | 22.1% | 30.7% | ||
| Q2 24 | 22.7% | 49.1% | ||
| Q1 24 | 4.4% | -48.3% |
资本支出强度BENEVR
| Q4 25 | — | 0.7% | ||
| Q3 25 | 1.3% | 1.9% | ||
| Q2 25 | 0.7% | 3.1% | ||
| Q1 25 | 1.8% | 2.8% | ||
| Q4 24 | 3.2% | 1.4% | ||
| Q3 24 | 3.2% | 1.1% | ||
| Q2 24 | 2.2% | 1.1% | ||
| Q1 24 | 1.9% | 0.2% |
现金转化率BENEVR
| Q4 25 | -1.00× | 3.96× | ||
| Q3 25 | -0.18× | 3.88× | ||
| Q2 25 | 13.89× | 4.50× | ||
| Q1 25 | -0.33× | -3.76× | ||
| Q4 24 | -0.89× | 4.89× | ||
| Q3 24 | — | 2.99× | ||
| Q2 24 | 3.04× | 4.72× | ||
| Q1 24 | 1.10× | -3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
