vs
富兰克林邓普顿（BEN）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是富兰克林邓普顿的1.3倍（$3.1B vs $2.3B），希捷科技净利率更高（24.0% vs 11.0%，领先13.1%），希捷科技同比增速更快（44.1% vs 3.4%），过去两年希捷科技的营收复合增速更高（28.4% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
BEN vs STX — 直观对比
营收规模更大
STX
是对方的1.3倍
$2.3B
营收增速更快
STX
高出40.7%
3.4%
净利率更高
STX
高出13.1%
11.0%
两年增速更快
STX
近两年复合增速
4.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $3.1B |
| 净利润 | $255.5M | $748.0M |
| 毛利率 | — | 46.5% |
| 营业利润率 | 12.1% | 32.1% |
| 净利率 | 11.0% | 24.0% |
| 营收同比 | 3.4% | 44.1% |
| 净利润同比 | 56.2% | -23.8% |
| 每股收益（稀释后） | $0.46 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENSTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $2.3B | $2.6B | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.1B | $2.4B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.3B | $2.3B | ||
| Q3 24 | $2.2B | $2.2B |
净利润BENSTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $255.5M | $549.0M | ||
| Q3 25 | $117.6M | — | ||
| Q2 25 | $92.3M | $488.0M | ||
| Q1 25 | $151.4M | $340.0M | ||
| Q4 24 | $163.6M | $336.0M | ||
| Q3 24 | $-84.7M | $305.0M |
毛利率BENSTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | — | 39.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 32.9% |
营业利润率BENSTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 12.1% | 26.4% | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 7.5% | 23.2% | ||
| Q1 25 | 6.9% | 20.0% | ||
| Q4 24 | 9.7% | 21.0% | ||
| Q3 24 | -6.8% | 18.6% |
净利率BENSTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 11.0% | 20.9% | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 4.5% | 20.0% | ||
| Q1 25 | 7.2% | 15.7% | ||
| Q4 24 | 7.3% | 14.5% | ||
| Q3 24 | -3.8% | 14.1% |
每股收益（稀释后）BENSTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $0.46 | $2.43 | ||
| Q3 25 | $0.21 | — | ||
| Q2 25 | $0.15 | $2.24 | ||
| Q1 25 | $0.26 | $1.57 | ||
| Q4 24 | $0.29 | $1.55 | ||
| Q3 24 | $-0.20 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | $2.4B | $3.9B |
| 股东权益账面价值 | $12.1B | — |
| 总资产 | $32.5B | $8.9B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资BENSTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $891.0M | ||
| Q1 25 | — | $814.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B |
总债务BENSTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — |
股东权益BENSTX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $12.1B | $-63.0M | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $12.2B | $-453.0M | ||
| Q1 25 | $12.3B | $-829.0M | ||
| Q4 24 | $12.5B | $-1.1B | ||
| Q3 24 | $12.5B | $-1.3B |
总资产BENSTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $32.5B | $8.4B | ||
| Q3 25 | $32.4B | — | ||
| Q2 25 | $32.6B | $8.0B | ||
| Q1 25 | $32.0B | $7.6B | ||
| Q4 24 | $32.4B | $8.0B | ||
| Q3 24 | $32.5B | $8.0B |
负债/权益比BENSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-255.1M | $2.4B |
| 自由现金流经营现金流 - 资本支出 | — | $953.0M |
| 自由现金流率自由现金流/营收 | — | 30.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -1.00× | 3.17× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BENSTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $-255.1M | $532.0M | ||
| Q3 25 | $-20.7M | — | ||
| Q2 25 | $1.3B | $508.0M | ||
| Q1 25 | $-50.1M | $259.0M | ||
| Q4 24 | $-145.2M | $221.0M | ||
| Q3 24 | $558.2M | $95.0M |
自由现金流BENSTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $427.0M | ||
| Q3 25 | $-51.9M | — | ||
| Q2 25 | $1.3B | $425.0M | ||
| Q1 25 | $-87.6M | $216.0M | ||
| Q4 24 | $-217.0M | $150.0M | ||
| Q3 24 | $488.4M | $27.0M |
自由现金流率BENSTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 16.2% | ||
| Q3 25 | -2.2% | — | ||
| Q2 25 | 61.4% | 17.4% | ||
| Q1 25 | -4.1% | 10.0% | ||
| Q4 24 | -9.6% | 6.5% | ||
| Q3 24 | 22.1% | 1.2% |
资本支出强度BENSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.7% | 3.4% | ||
| Q1 25 | 1.8% | 2.0% | ||
| Q4 24 | 3.2% | 3.1% | ||
| Q3 24 | 3.2% | 3.1% |
现金转化率BENSTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | -1.00× | 0.97× | ||
| Q3 25 | -0.18× | — | ||
| Q2 25 | 13.89× | 1.04× | ||
| Q1 25 | -0.33× | 0.76× | ||
| Q4 24 | -0.89× | 0.66× | ||
| Q3 24 | — | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
STX
暂无分部数据
