vs
富兰克林邓普顿（BEN）与TRINET GROUP, INC.（TNET）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是TRINET GROUP, INC.的1.8倍（$2.3B vs $1.2B），富兰克林邓普顿同比增速更快（8.7% vs -2.2%），过去两年富兰克林邓普顿的营收复合增速更高（4.0% vs -0.6%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
TriNet Group, Inc.是一家面向中小企业的专业雇主组织，总部位于加州都柏林，服务员工规模在3至2500人之间的各类机构。可提供薪资管理、健康福利管理服务，还能为客户提供劳动法规合规、风险降低相关咨询，可作为外包人力资源部门为企业分担人事相关事务。
BEN vs TNET — 直观对比
营收规模更大
BEN
是对方的1.8倍
$1.2B
营收增速更快
BEN
高出10.9%
-2.2%
两年增速更快
BEN
近两年复合增速
-0.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.2B |
| 净利润 | $346.6M | — |
| 毛利率 | — | — |
| 营业利润率 | 14.1% | 0.1% |
| 净利率 | 15.1% | — |
| 营收同比 | 8.7% | -2.2% |
| 净利润同比 | 77.1% | — |
| 每股收益（稀释后） | $0.49 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENTNET
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $1.2B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.1B | $1.3B | ||
| Q4 24 | $2.3B | $1.3B | ||
| Q3 24 | $2.2B | $1.2B | ||
| Q2 24 | $2.1B | $1.2B |
净利润BENTNET
| Q1 26 | $346.6M | — | ||
| Q4 25 | $255.5M | — | ||
| Q3 25 | $117.6M | $34.0M | ||
| Q2 25 | $92.3M | $37.0M | ||
| Q1 25 | $151.4M | $85.0M | ||
| Q4 24 | $163.6M | — | ||
| Q3 24 | $-84.7M | $45.0M | ||
| Q2 24 | $174.0M | $60.0M |
营业利润率BENTNET
| Q1 26 | 14.1% | — | ||
| Q4 25 | 12.1% | 0.1% | ||
| Q3 25 | 3.6% | 4.1% | ||
| Q2 25 | 7.5% | 4.1% | ||
| Q1 25 | 6.9% | 8.9% | ||
| Q4 24 | 9.7% | -2.9% | ||
| Q3 24 | -6.8% | 4.7% | ||
| Q2 24 | 10.5% | 6.5% |
净利率BENTNET
| Q1 26 | 15.1% | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 5.0% | 2.8% | ||
| Q2 25 | 4.5% | 3.0% | ||
| Q1 25 | 7.2% | 6.6% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | -3.8% | 3.6% | ||
| Q2 24 | 8.2% | 4.9% |
每股收益（稀释后）BENTNET
| Q1 26 | $0.49 | — | ||
| Q4 25 | $0.46 | $0.02 | ||
| Q3 25 | $0.21 | $0.70 | ||
| Q2 25 | $0.15 | $0.77 | ||
| Q1 25 | $0.26 | $1.71 | ||
| Q4 24 | $0.29 | $-0.44 | ||
| Q3 24 | $-0.20 | $0.89 | ||
| Q2 24 | $0.32 | $1.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $287.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $669.7B | $54.0M |
| 总资产 | — | $3.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BENTNET
| Q1 26 | — | — | ||
| Q4 25 | — | $287.0M | ||
| Q3 25 | — | $321.0M | ||
| Q2 25 | — | $407.0M | ||
| Q1 25 | — | $349.0M | ||
| Q4 24 | — | $360.0M | ||
| Q3 24 | — | $301.0M | ||
| Q2 24 | — | $249.0M |
总债务BENTNET
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — |
股东权益BENTNET
| Q1 26 | $669.7B | — | ||
| Q4 25 | $12.1B | $54.0M | ||
| Q3 25 | $12.1B | $110.0M | ||
| Q2 25 | $12.2B | $107.0M | ||
| Q1 25 | $12.3B | $63.0M | ||
| Q4 24 | $12.5B | $69.0M | ||
| Q3 24 | $12.5B | $129.0M | ||
| Q2 24 | $12.9B | $100.0M |
总资产BENTNET
| Q1 26 | — | — | ||
| Q4 25 | $32.5B | $3.8B | ||
| Q3 25 | $32.4B | $3.4B | ||
| Q2 25 | $32.6B | $3.7B | ||
| Q1 25 | $32.0B | $3.8B | ||
| Q4 24 | $32.4B | $4.1B | ||
| Q3 24 | $32.5B | $3.7B | ||
| Q2 24 | $33.3B | $3.7B |
负债/权益比BENTNET
| Q1 26 | — | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $61.0M |
| 自由现金流经营现金流 - 资本支出 | — | $43.0M |
| 自由现金流率自由现金流/营收 | — | 3.4% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $234.0M |
8季度趋势，按日历期对齐
经营现金流BENTNET
| Q1 26 | — | — | ||
| Q4 25 | $-255.1M | $61.0M | ||
| Q3 25 | $-20.7M | $72.0M | ||
| Q2 25 | $1.3B | $75.0M | ||
| Q1 25 | $-50.1M | $95.0M | ||
| Q4 24 | $-145.2M | $65.0M | ||
| Q3 24 | $558.2M | $84.0M | ||
| Q2 24 | $528.4M | $39.0M |
自由现金流BENTNET
| Q1 26 | — | — | ||
| Q4 25 | — | $43.0M | ||
| Q3 25 | $-51.9M | $55.0M | ||
| Q2 25 | $1.3B | $57.0M | ||
| Q1 25 | $-87.6M | $79.0M | ||
| Q4 24 | $-217.0M | $47.0M | ||
| Q3 24 | $488.4M | $59.0M | ||
| Q2 24 | $482.3M | $22.0M |
自由现金流率BENTNET
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | -2.2% | 4.5% | ||
| Q2 25 | 61.4% | 4.6% | ||
| Q1 25 | -4.1% | 6.1% | ||
| Q4 24 | -9.6% | 3.7% | ||
| Q3 24 | 22.1% | 4.8% | ||
| Q2 24 | 22.7% | 1.8% |
资本支出强度BENTNET
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 1.3% | 1.4% | ||
| Q2 25 | 0.7% | 1.5% | ||
| Q1 25 | 1.8% | 1.2% | ||
| Q4 24 | 3.2% | 1.4% | ||
| Q3 24 | 3.2% | 2.0% | ||
| Q2 24 | 2.2% | 1.4% |
现金转化率BENTNET
| Q1 26 | — | — | ||
| Q4 25 | -1.00× | — | ||
| Q3 25 | -0.18× | 2.12× | ||
| Q2 25 | 13.89× | 2.03× | ||
| Q1 25 | -0.33× | 1.12× | ||
| Q4 24 | -0.89× | — | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | 3.04× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
暂无分部数据
TNET
| Insurance Services | $1.1B | 85% |
| Professional Services | $169.0M | 14% |
