vs
富兰克林邓普顿（BEN）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是微博公司的1.8倍（$2.3B vs $1.3B），微博公司净利率更高（35.7% vs 11.0%，领先24.7%），过去两年微博公司的营收复合增速更高（22.6% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
BEN vs WB — 直观对比
营收规模更大
BEN
是对方的1.8倍
$1.3B
净利率更高
WB
高出24.7%
11.0%
两年增速更快
WB
近两年复合增速
4.0%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.3B |
| 净利润 | $255.5M | $458.3M |
| 毛利率 | — | — |
| 营业利润率 | 12.1% | 29.1% |
| 净利率 | 11.0% | 35.7% |
| 营收同比 | 3.4% | — |
| 净利润同比 | 56.2% | — |
| 每股收益（稀释后） | $0.46 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENWB
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | $1.3B | ||
| Q2 25 | $2.1B | $841.7M | ||
| Q1 25 | $2.1B | $396.9M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.2B | $1.3B | ||
| Q2 24 | $2.1B | $833.4M | ||
| Q1 24 | $2.2B | $395.5M |
净利润BENWB
| Q4 25 | $255.5M | — | ||
| Q3 25 | $117.6M | $458.3M | ||
| Q2 25 | $92.3M | $234.8M | ||
| Q1 25 | $151.4M | $108.1M | ||
| Q4 24 | $163.6M | — | ||
| Q3 24 | $-84.7M | $297.4M | ||
| Q2 24 | $174.0M | $164.6M | ||
| Q1 24 | $124.2M | $51.1M |
营业利润率BENWB
| Q4 25 | 12.1% | — | ||
| Q3 25 | 3.6% | 29.1% | ||
| Q2 25 | 7.5% | 30.4% | ||
| Q1 25 | 6.9% | 27.8% | ||
| Q4 24 | 9.7% | — | ||
| Q3 24 | -6.8% | 29.0% | ||
| Q2 24 | 10.5% | 28.2% | ||
| Q1 24 | 6.0% | 25.2% |
净利率BENWB
| Q4 25 | 11.0% | — | ||
| Q3 25 | 5.0% | 35.7% | ||
| Q2 25 | 4.5% | 27.9% | ||
| Q1 25 | 7.2% | 27.2% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | -3.8% | 22.9% | ||
| Q2 24 | 8.2% | 19.8% | ||
| Q1 24 | 5.8% | 12.9% |
每股收益（稀释后）BENWB
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.21 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $-0.20 | — | ||
| Q2 24 | $0.32 | — | ||
| Q1 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $12.1B | $3.9B |
| 总资产 | $32.5B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资BENWB
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $2.1B |
总债务BENWB
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | — |
股东权益BENWB
| Q4 25 | $12.1B | — | ||
| Q3 25 | $12.1B | $3.9B | ||
| Q2 25 | $12.2B | $3.6B | ||
| Q1 25 | $12.3B | $3.5B | ||
| Q4 24 | $12.5B | — | ||
| Q3 24 | $12.5B | — | ||
| Q2 24 | $12.9B | $3.4B | ||
| Q1 24 | $12.9B | $3.3B |
总资产BENWB
| Q4 25 | $32.5B | — | ||
| Q3 25 | $32.4B | $6.9B | ||
| Q2 25 | $32.6B | $6.5B | ||
| Q1 25 | $32.0B | $6.7B | ||
| Q4 24 | $32.4B | — | ||
| Q3 24 | $32.5B | — | ||
| Q2 24 | $33.3B | $7.1B | ||
| Q1 24 | $32.9B | $7.3B |
负债/权益比BENWB
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-255.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -1.00× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BENWB
| Q4 25 | $-255.1M | — | ||
| Q3 25 | $-20.7M | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $-50.1M | — | ||
| Q4 24 | $-145.2M | — | ||
| Q3 24 | $558.2M | — | ||
| Q2 24 | $528.4M | — | ||
| Q1 24 | $136.6M | — |
自由现金流BENWB
| Q4 25 | — | — | ||
| Q3 25 | $-51.9M | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $-87.6M | — | ||
| Q4 24 | $-217.0M | — | ||
| Q3 24 | $488.4M | — | ||
| Q2 24 | $482.3M | — | ||
| Q1 24 | $94.9M | — |
自由现金流率BENWB
| Q4 25 | — | — | ||
| Q3 25 | -2.2% | — | ||
| Q2 25 | 61.4% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | -9.6% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.7% | — | ||
| Q1 24 | 4.4% | — |
资本支出强度BENWB
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 1.9% | — |
现金转化率BENWB
| Q4 25 | -1.00× | — | ||
| Q3 25 | -0.18× | — | ||
| Q2 25 | 13.89× | — | ||
| Q1 25 | -0.33× | — | ||
| Q4 24 | -0.89× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.04× | — | ||
| Q1 24 | 1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
