vs
Beneficient（BENF）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Beneficient的季度营收约是Rent the Runway, Inc.的1.8倍（$18.7M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs 106.7%，领先615.0%），Beneficient同比增速更快（322.5% vs 10.4%）
Beneficient是一家专注于另类资产流动性解决方案的金融服务企业，为私募股权、对冲基金份额、实物资产等非流动资产持有者提供定制化服务，客户主要涵盖北美地区的机构投资者、高净值人士及家族办公室。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
BENF vs RENT — 直观对比
营收规模更大
BENF
是对方的1.8倍
$10.6M
营收增速更快
BENF
高出312.1%
10.4%
净利率更高
RENT
高出615.0%
106.7%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.7M | $10.6M |
| 净利润 | $19.9M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | 21.1% | -152.8% |
| 净利率 | 106.7% | 721.7% |
| 营收同比 | 322.5% | 10.4% |
| 净利润同比 | 330.5% | 504.8% |
| 每股收益（稀释后） | — | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENFRENT
| Q4 25 | $18.7M | $10.6M | ||
| Q3 25 | $-2.8M | $11.7M | ||
| Q2 25 | $-12.6M | $7.6M | ||
| Q1 25 | $-31.0M | $11.8M | ||
| Q4 24 | $4.4M | $9.6M | ||
| Q3 24 | $8.6M | $10.4M | ||
| Q2 24 | $10.0M | $8.9M | ||
| Q1 24 | — | $10.4M |
净利润BENFRENT
| Q4 25 | $19.9M | $76.5M | ||
| Q3 25 | $-17.9M | $-26.4M | ||
| Q2 25 | $-92.6M | $-26.1M | ||
| Q1 25 | $-44.6M | $-13.4M | ||
| Q4 24 | $-8.6M | $-18.9M | ||
| Q3 24 | $9.7M | $-15.6M | ||
| Q2 24 | $44.3M | $-22.0M | ||
| Q1 24 | — | $-24.8M |
毛利率BENFRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率BENFRENT
| Q4 25 | 21.1% | -152.8% | ||
| Q3 25 | 646.5% | -171.8% | ||
| Q2 25 | 734.0% | -259.2% | ||
| Q1 25 | 146.3% | -65.3% | ||
| Q4 24 | -215.3% | -142.7% | ||
| Q3 24 | -160.2% | -92.3% | ||
| Q2 24 | — | -185.4% | ||
| Q1 24 | — | -185.6% |
净利率BENFRENT
| Q4 25 | 106.7% | 721.7% | ||
| Q3 25 | 648.1% | -225.6% | ||
| Q2 25 | 734.0% | -343.4% | ||
| Q1 25 | 144.1% | -113.6% | ||
| Q4 24 | -195.5% | -196.9% | ||
| Q3 24 | 113.9% | -150.0% | ||
| Q2 24 | 441.1% | -247.2% | ||
| Q1 24 | — | -238.5% |
每股收益（稀释后）BENFRENT
| Q4 25 | — | $13.65 | ||
| Q3 25 | — | $-6.55 | ||
| Q2 25 | — | $-6.58 | ||
| Q1 25 | — | $-2.72 | ||
| Q4 24 | — | $-4.70 | ||
| Q3 24 | — | $-4.17 | ||
| Q2 24 | — | $-6.03 | ||
| Q1 24 | — | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.9M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-128.6M | $-35.1M |
| 总资产 | $337.9M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BENFRENT
| Q4 25 | $7.9M | $50.7M | ||
| Q3 25 | $4.9M | $43.6M | ||
| Q2 25 | $7.6M | $70.4M | ||
| Q1 25 | $1.3M | $77.4M | ||
| Q4 24 | $4.1M | $74.1M | ||
| Q3 24 | $4.5M | $76.6M | ||
| Q2 24 | $4.4M | $82.0M | ||
| Q1 24 | — | $84.0M |
总债务BENFRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BENFRENT
| Q4 25 | $-128.6M | $-35.1M | ||
| Q3 25 | $-142.8M | $-232.1M | ||
| Q2 25 | $-120.4M | $-207.1M | ||
| Q1 25 | $-34.9M | $-182.5M | ||
| Q4 24 | $14.3M | $-171.2M | ||
| Q3 24 | $-13.2M | $-154.5M | ||
| Q2 24 | $-148.3M | $-141.3M | ||
| Q1 24 | — | $-122.3M |
总资产BENFRENT
| Q4 25 | $337.9M | $231.0M | ||
| Q3 25 | $316.2M | $219.0M | ||
| Q2 25 | $334.5M | $245.3M | ||
| Q1 25 | $354.9M | $240.0M | ||
| Q4 24 | $400.0M | $251.6M | ||
| Q3 24 | $368.8M | $257.4M | ||
| Q2 24 | $361.3M | $278.4M | ||
| Q1 24 | — | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-9.4M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | -0.47× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BENFRENT
| Q4 25 | $-9.4M | $-1.4M | ||
| Q3 25 | $-14.5M | $-10.5M | ||
| Q2 25 | $-10.8M | $8.3M | ||
| Q1 25 | $-37.7M | $1.4M | ||
| Q4 24 | $-10.0M | $4.7M | ||
| Q3 24 | $-8.6M | $2.2M | ||
| Q2 24 | $-10.6M | $4.6M | ||
| Q1 24 | — | $-8.0M |
自由现金流BENFRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-10.9M | — | ||
| Q1 25 | $-38.8M | — | ||
| Q4 24 | $-10.0M | — | ||
| Q3 24 | $-8.9M | — | ||
| Q2 24 | $-11.3M | — | ||
| Q1 24 | — | — |
自由现金流率BENFRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 86.6% | — | ||
| Q1 25 | 125.3% | — | ||
| Q4 24 | -227.2% | — | ||
| Q3 24 | -103.7% | — | ||
| Q2 24 | -112.6% | — | ||
| Q1 24 | — | — |
资本支出强度BENFRENT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | — | — |
现金转化率BENFRENT
| Q4 25 | -0.47× | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.88× | — | ||
| Q2 24 | -0.24× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BENF
| Ben Liquidity | $8.2M | 44% |
| Other | $7.6M | 41% |
| Ben Custody | $2.9M | 16% |
RENT
暂无分部数据
