vs
Brookfield Renewable Partners L.P.(BEP)与Excelerate Energy, Inc.(EE)财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Partners L.P.的季度营收约是Excelerate Energy, Inc.的5.3倍($1.7B vs $317.6M)。Excelerate Energy, Inc.同比增速更快(15.7% vs 14.2%)
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
Excelerate Energy是全球领先的灵活液化天然气(LNG)解决方案供应商,主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目,服务覆盖欧洲、亚洲、拉美、中东等地区,助力各地能源体系向低碳转型。
BEP vs EE — 直观对比
营收规模更大
BEP
是对方的5.3倍
$317.6M
营收增速更快
EE
高出1.5%
14.2%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $317.6M |
| 净利润 | $100.0M | — |
| 毛利率 | — | — |
| 营业利润率 | — | 22.2% |
| 净利率 | 5.9% | — |
| 营收同比 | 14.2% | 15.7% |
| 净利润同比 | 213.6% | — |
| 每股收益(稀释后) | $-0.22 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEP
EE
| Q4 25 | — | $317.6M | ||
| Q3 25 | — | $391.0M | ||
| Q2 25 | $1.7B | $204.6M | ||
| Q1 25 | — | $315.1M | ||
| Q4 24 | — | $274.6M | ||
| Q3 24 | — | $193.4M | ||
| Q2 24 | $1.5B | $183.3M | ||
| Q1 24 | — | $200.1M |
净利润
BEP
EE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $100.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-88.0M | — | ||
| Q1 24 | — | — |
营业利润率
BEP
EE
| Q4 25 | — | 22.2% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.9% | ||
| Q3 24 | — | 30.9% | ||
| Q2 24 | — | 27.2% | ||
| Q1 24 | — | 22.6% |
净利率
BEP
EE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | — | — |
每股收益(稀释后)
BEP
EE
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.43 | ||
| Q2 25 | $-0.22 | $0.15 | ||
| Q1 25 | — | $0.46 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $0.35 | ||
| Q2 24 | $-0.28 | $0.26 | ||
| Q1 24 | — | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $538.2M |
| 总债务越低越好 | — | $936.3M |
| 股东权益账面价值 | $33.3B | $2.2B |
| 总资产 | $98.6B | $4.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
BEP
EE
| Q4 25 | — | $538.2M | ||
| Q3 25 | — | $462.6M | ||
| Q2 25 | $1.9B | $426.0M | ||
| Q1 25 | — | $619.5M | ||
| Q4 24 | — | $537.5M | ||
| Q3 24 | — | $608.4M | ||
| Q2 24 | $1.2B | $609.1M | ||
| Q1 24 | — | $578.9M |
总债务
BEP
EE
| Q4 25 | — | $936.3M | ||
| Q3 25 | — | $942.0M | ||
| Q2 25 | — | $946.2M | ||
| Q1 25 | — | $322.6M | ||
| Q4 24 | — | $333.6M | ||
| Q3 24 | — | $345.7M | ||
| Q2 24 | — | $356.4M | ||
| Q1 24 | — | $366.9M |
股东权益
BEP
EE
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $33.3B | $2.1B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $28.0B | $1.8B | ||
| Q1 24 | — | $1.8B |
总资产
BEP
EE
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | $98.6B | $4.0B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $73.8B | $2.9B | ||
| Q1 24 | — | $2.9B |
负债/权益比
BEP
EE
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $379.0M | $104.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.79× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BEP
EE
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $114.9M | ||
| Q2 25 | $379.0M | $87.1M | ||
| Q1 25 | — | $154.8M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | — | $39.8M | ||
| Q2 24 | $231.0M | $90.4M | ||
| Q1 24 | — | $64.7M |
现金转化率
BEP
EE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.79× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图