vs
Brookfield Renewable Partners L.P.(BEP)与Fidelity National Information Services(FIS)财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是Brookfield Renewable Partners L.P.的1.7倍($2.8B vs $1.7B),Fidelity National Information Services净利率更高(18.2% vs 5.9%,领先12.3%),Brookfield Renewable Partners L.P.同比增速更快(14.2% vs 8.1%)
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
FIS是总部位于美国的跨国企业,深耕金融科技领域,提供多元金融产品及服务。该公司每年处理约750亿笔交易,支撑约9万亿美元的资金流转,为全球超过2万家客户提供服务。
BEP vs FIS — 直观对比
营收规模更大
FIS
是对方的1.7倍
$1.7B
营收增速更快
BEP
高出6.1%
8.1%
净利率更高
FIS
高出12.3%
5.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $2.8B |
| 净利润 | $100.0M | $511.0M |
| 毛利率 | — | 38.3% |
| 营业利润率 | — | 18.8% |
| 净利率 | 5.9% | 18.2% |
| 营收同比 | 14.2% | 8.1% |
| 净利润同比 | 213.6% | 97.3% |
| 每股收益(稀释后) | $-0.22 | $0.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEP
FIS
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $1.5B | $2.5B | ||
| Q1 24 | — | $2.5B |
净利润
BEP
FIS
| Q4 25 | — | $511.0M | ||
| Q3 25 | — | $264.0M | ||
| Q2 25 | $100.0M | $-470.0M | ||
| Q1 25 | — | $77.0M | ||
| Q4 24 | — | $259.0M | ||
| Q3 24 | — | $224.0M | ||
| Q2 24 | $-88.0M | $243.0M | ||
| Q1 24 | — | $724.0M |
毛利率
BEP
FIS
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 34.7% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 38.0% | ||
| Q2 24 | — | 38.2% | ||
| Q1 24 | — | 37.1% |
营业利润率
BEP
FIS
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 16.8% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 13.7% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | — | 15.2% | ||
| Q1 24 | — | 14.6% |
净利率
BEP
FIS
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | 5.9% | -18.0% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | -5.9% | 9.8% | ||
| Q1 24 | — | 29.3% |
每股收益(稀释后)
BEP
FIS
| Q4 25 | — | $0.98 | ||
| Q3 25 | — | $0.50 | ||
| Q2 25 | $-0.22 | $-0.90 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | — | $0.51 | ||
| Q3 24 | — | $0.41 | ||
| Q2 24 | $-0.28 | $0.44 | ||
| Q1 24 | — | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $599.0M |
| 总债务越低越好 | — | $9.1B |
| 股东权益账面价值 | $33.3B | $13.9B |
| 总资产 | $98.6B | $33.5B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势,按日历期对齐
现金及短期投资
BEP
FIS
| Q4 25 | — | $599.0M | ||
| Q3 25 | — | $571.0M | ||
| Q2 25 | $1.9B | $581.0M | ||
| Q1 25 | — | $805.0M | ||
| Q4 24 | — | $834.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $1.2B | $2.1B | ||
| Q1 24 | — | $3.3B |
总债务
BEP
FIS
| Q4 25 | — | $9.1B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $8.7B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | — | $10.5B | ||
| Q2 24 | — | $10.6B | ||
| Q1 24 | — | $10.6B |
股东权益
BEP
FIS
| Q4 25 | — | $13.9B | ||
| Q3 25 | — | $13.9B | ||
| Q2 25 | $33.3B | $14.2B | ||
| Q1 25 | — | $15.1B | ||
| Q4 24 | — | $15.7B | ||
| Q3 24 | — | $16.6B | ||
| Q2 24 | $28.0B | $17.0B | ||
| Q1 24 | — | $18.0B |
总资产
BEP
FIS
| Q4 25 | — | $33.5B | ||
| Q3 25 | — | $33.0B | ||
| Q2 25 | $98.6B | $33.4B | ||
| Q1 25 | — | $32.8B | ||
| Q4 24 | — | $33.8B | ||
| Q3 24 | — | $34.3B | ||
| Q2 24 | $73.8B | $34.6B | ||
| Q1 24 | — | $35.9B |
负债/权益比
BEP
FIS
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 0.64× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | 0.63× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $379.0M | $758.0M |
| 自由现金流经营现金流 - 资本支出 | — | $739.0M |
| 自由现金流率自由现金流/营收 | — | 26.3% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | 3.79× | 1.48× |
| 过去12个月自由现金流最近4个季度 | — | $2.5B |
8季度趋势,按日历期对齐
经营现金流
BEP
FIS
| Q4 25 | — | $758.0M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $379.0M | $382.0M | ||
| Q1 25 | — | $457.0M | ||
| Q4 24 | — | $782.0M | ||
| Q3 24 | — | $641.0M | ||
| Q2 24 | $231.0M | $546.0M | ||
| Q1 24 | — | $206.0M |
自由现金流
BEP
FIS
| Q4 25 | — | $739.0M | ||
| Q3 25 | — | $952.0M | ||
| Q2 25 | — | $343.0M | ||
| Q1 25 | — | $420.0M | ||
| Q4 24 | — | $764.0M | ||
| Q3 24 | — | $605.0M | ||
| Q2 24 | — | $530.0M | ||
| Q1 24 | — | $179.0M |
自由现金流率
BEP
FIS
| Q4 25 | — | 26.3% | ||
| Q3 25 | — | 35.0% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 29.4% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 7.3% |
资本支出强度
BEP
FIS
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 1.1% |
现金转化率
BEP
FIS
| Q4 25 | — | 1.48× | ||
| Q3 25 | — | 3.83× | ||
| Q2 25 | 3.79× | — | ||
| Q1 25 | — | 5.94× | ||
| Q4 24 | — | 3.02× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 2.25× | ||
| Q1 24 | — | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEP
暂无分部数据
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |