vs
Brookfield Renewable Partners L.P.(BEP)与Optimum Communications, Inc.(OPTU)财务数据对比。点击上方公司名可切换其他公司
Optimum Communications, Inc.的季度营收约是Brookfield Renewable Partners L.P.的1.3倍($2.2B vs $1.7B),Brookfield Renewable Partners L.P.净利率更高(5.9% vs -3.3%,领先9.2%),Brookfield Renewable Partners L.P.同比增速更快(14.2% vs -2.3%)
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
Optimum Communications, Inc.是由法籍以色列商人帕特里克·德拉希控股的美国电信运营商,核心业务为数字有线电视与宽带互联网服务,服务覆盖纽约大都会区及美国中西部、南部多个州。截至2017年,该公司在全美21个州共拥有约490万住宅及企业客户,是美国第四大电信企业。
BEP vs OPTU — 直观对比
营收规模更大
OPTU
是对方的1.3倍
$1.7B
营收增速更快
BEP
高出16.5%
-2.3%
净利率更高
BEP
高出9.2%
-3.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $2.2B |
| 净利润 | $100.0M | $-71.2M |
| 毛利率 | — | 69.5% |
| 营业利润率 | — | 18.2% |
| 净利率 | 5.9% | -3.3% |
| 营收同比 | 14.2% | -2.3% |
| 净利润同比 | 213.6% | -31.6% |
| 每股收益(稀释后) | $-0.22 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEP
OPTU
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $1.5B | $2.2B | ||
| Q1 24 | — | $2.3B |
净利润
BEP
OPTU
| Q4 25 | — | $-71.2M | ||
| Q3 25 | — | $-1.6B | ||
| Q2 25 | $100.0M | $-96.3M | ||
| Q1 25 | — | $-75.7M | ||
| Q4 24 | — | $-54.1M | ||
| Q3 24 | — | $-43.0M | ||
| Q2 24 | $-88.0M | $15.4M | ||
| Q1 24 | — | $-21.2M |
毛利率
BEP
OPTU
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.7% | ||
| Q2 25 | — | 69.1% | ||
| Q1 25 | — | 68.8% | ||
| Q4 24 | — | 67.7% | ||
| Q3 24 | — | 68.1% | ||
| Q2 24 | — | 67.9% | ||
| Q1 24 | — | 67.0% |
营业利润率
BEP
OPTU
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | -55.3% | ||
| Q2 25 | — | 14.5% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | — | 20.0% | ||
| Q2 24 | — | 22.4% | ||
| Q1 24 | — | 17.5% |
净利率
BEP
OPTU
| Q4 25 | — | -3.3% | ||
| Q3 25 | — | -77.1% | ||
| Q2 25 | 5.9% | -4.5% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | -2.4% | ||
| Q3 24 | — | -1.9% | ||
| Q2 24 | -5.9% | 0.7% | ||
| Q1 24 | — | -0.9% |
每股收益(稀释后)
BEP
OPTU
| Q4 25 | — | $-0.16 | ||
| Q3 25 | — | $-3.47 | ||
| Q2 25 | $-0.22 | $-0.21 | ||
| Q1 25 | — | $-0.16 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | $-0.28 | $0.03 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $1.0B |
| 总债务越低越好 | — | $26.2B |
| 股东权益账面价值 | $33.3B | $-2.3B |
| 总资产 | $98.6B | $30.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BEP
OPTU
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $938.8M | ||
| Q2 25 | $1.9B | $247.3M | ||
| Q1 25 | — | $279.1M | ||
| Q4 24 | — | $256.5M | ||
| Q3 24 | — | $250.0M | ||
| Q2 24 | $1.2B | $362.1M | ||
| Q1 24 | — | $284.4M |
总债务
BEP
OPTU
| Q4 25 | — | $26.2B | ||
| Q3 25 | — | $26.2B | ||
| Q2 25 | — | $25.3B | ||
| Q1 25 | — | $25.3B | ||
| Q4 24 | — | $25.1B | ||
| Q3 24 | — | $25.1B | ||
| Q2 24 | — | $25.2B | ||
| Q1 24 | — | $25.1B |
股东权益
BEP
OPTU
| Q4 25 | — | $-2.3B | ||
| Q3 25 | — | $-2.2B | ||
| Q2 25 | $33.3B | $-624.1M | ||
| Q1 25 | — | $-543.0M | ||
| Q4 24 | — | $-469.2M | ||
| Q3 24 | — | $-427.1M | ||
| Q2 24 | $28.0B | $-399.1M | ||
| Q1 24 | — | $-431.2M |
总资产
BEP
OPTU
| Q4 25 | — | $30.7B | ||
| Q3 25 | — | $30.7B | ||
| Q2 25 | $98.6B | $31.6B | ||
| Q1 25 | — | $31.7B | ||
| Q4 24 | — | $31.7B | ||
| Q3 24 | — | $31.8B | ||
| Q2 24 | $73.8B | $32.0B | ||
| Q1 24 | — | $31.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $379.0M | $481.6M |
| 自由现金流经营现金流 - 资本支出 | — | $199.4M |
| 自由现金流率自由现金流/营收 | — | 9.1% |
| 资本支出强度资本支出/营收 | — | 12.9% |
| 现金转化率经营现金流/净利润 | 3.79× | — |
| 过去12个月自由现金流最近4个季度 | — | $-118.8M |
8季度趋势,按日历期对齐
经营现金流
BEP
OPTU
| Q4 25 | — | $481.6M | ||
| Q3 25 | — | $147.4M | ||
| Q2 25 | $379.0M | $412.0M | ||
| Q1 25 | — | $187.5M | ||
| Q4 24 | — | $439.9M | ||
| Q3 24 | — | $436.0M | ||
| Q2 24 | $231.0M | $306.8M | ||
| Q1 24 | — | $399.7M |
自由现金流
BEP
OPTU
| Q4 25 | — | $199.4M | ||
| Q3 25 | — | $-178.1M | ||
| Q2 25 | — | $28.4M | ||
| Q1 25 | — | $-168.6M | ||
| Q4 24 | — | $49.9M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $-40.9M | ||
| Q1 24 | — | $63.6M |
自由现金流率
BEP
OPTU
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | -8.4% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | -7.8% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | -1.8% | ||
| Q1 24 | — | 2.8% |
资本支出强度
BEP
OPTU
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | 15.4% | ||
| Q2 25 | — | 17.9% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 14.9% |
现金转化率
BEP
OPTU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.79× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 19.97× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEP
暂无分部数据
OPTU
| Total Residential Revenue | $1.6B | 74% |
| Business Servicesand Wholesale | $401.8M | 18% |
| Telephony | $60.8M | 3% |
| Other | $57.9M | 3% |
| Franchise | $50.0M | 2% |