vs
Brookfield Renewable Corp(BEPC)与Brookfield Infrastructure Corp(BIPC)财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是Brookfield Infrastructure Corp的1.1倍($952.0M vs $866.0M),Brookfield Infrastructure Corp净利率更高(-35.7% vs -152.0%,领先116.3%),Brookfield Renewable Corp同比增速更快(-3.7% vs -4.6%)
布鲁克菲尔德可再生能源是一家公开上市的能源企业,核心业务为持有及运营可再生能源资产,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
BEPC vs BIPC — 直观对比
营收规模更大
BEPC
是对方的1.1倍
$866.0M
营收增速更快
BEPC
高出0.9%
-4.6%
净利率更高
BIPC
高出116.3%
-152.0%
损益表 — Q2 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $952.0M | $866.0M |
| 净利润 | $-1.4B | $-309.0M |
| 毛利率 | — | 65.0% |
| 营业利润率 | — | 62.7% |
| 净利率 | -152.0% | -35.7% |
| 营收同比 | -3.7% | -4.6% |
| 净利润同比 | -326.8% | -148.1% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEPC
BIPC
| Q2 25 | $952.0M | $866.0M | ||
| Q2 24 | $989.0M | $908.0M | ||
| Q2 23 | $901.0M | $538.0M | ||
| Q2 22 | $997.0M | $479.0M |
净利润
BEPC
BIPC
| Q2 25 | $-1.4B | $-309.0M | ||
| Q2 24 | $-339.0M | $643.0M | ||
| Q2 23 | $360.0M | $-154.0M | ||
| Q2 22 | $1.1B | $842.0M |
毛利率
BEPC
BIPC
| Q2 25 | — | 65.0% | ||
| Q2 24 | — | 63.8% | ||
| Q2 23 | — | 72.3% | ||
| Q2 22 | — | 72.7% |
营业利润率
BEPC
BIPC
| Q2 25 | — | 62.7% | ||
| Q2 24 | — | 61.9% | ||
| Q2 23 | — | 69.1% | ||
| Q2 22 | — | 69.1% |
净利率
BEPC
BIPC
| Q2 25 | -152.0% | -35.7% | ||
| Q2 24 | -34.3% | 70.8% | ||
| Q2 23 | 40.0% | -28.6% | ||
| Q2 22 | 114.0% | 175.8% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $2.2B |
| 总资产 | $46.0B | $23.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BEPC
BIPC
| Q2 25 | $556.0M | $1.2B | ||
| Q2 24 | $614.0M | $466.0M | ||
| Q2 23 | $595.0M | $356.0M | ||
| Q2 22 | $790.0M | $512.0M |
股东权益
BEPC
BIPC
| Q2 25 | $10.8B | $2.2B | ||
| Q2 24 | $14.8B | $3.5B | ||
| Q2 23 | $16.5B | $-764.0M | ||
| Q2 22 | $13.8B | $-1.1B |
总资产
BEPC
BIPC
| Q2 25 | $46.0B | $23.9B | ||
| Q2 24 | $42.6B | $23.7B | ||
| Q2 23 | $44.2B | $11.0B | ||
| Q2 22 | $41.8B | $10.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $139.0M | $478.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BEPC
BIPC
| Q2 25 | $139.0M | $478.0M | ||
| Q2 24 | $140.0M | $511.0M | ||
| Q2 23 | $253.0M | $265.0M | ||
| Q2 22 | $323.0M | $232.0M |
现金转化率
BEPC
BIPC
| Q2 25 | — | — | ||
| Q2 24 | — | 0.79× | ||
| Q2 23 | 0.70× | — | ||
| Q2 22 | 0.28× | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图