vs
Brookfield Renewable Corp（BEPC）与芝商所（CME）财务数据对比。点击上方公司名可切换其他公司
芝商所的季度营收约是Brookfield Renewable Corp的2.0倍（$1.9B vs $952.0M），芝商所净利率更高（0.1% vs -152.0%，领先152.1%），芝商所同比增速更快（14.5% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
芝商所是总部位于美国伊利诺伊州芝加哥的金融服务企业，为全球规模最大的金融衍生品交易所运营商，旗下拥有芝加哥商品交易所、芝加哥期货交易所、纽约商业交易所、纽约商品交易所等交易平台，覆盖农产品、货币、能源等品类交易，同时持有标普道琼斯指数27%的股权。
BEPC vs CME — 直观对比
营收规模更大
CME
是对方的2.0倍
$952.0M
营收增速更快
CME
高出18.2%
-3.7%
净利率更高
CME
高出152.1%
-152.0%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $1.9B |
| 净利润 | $-1.4B | $1.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 0.1% |
| 净利率 | -152.0% | 0.1% |
| 营收同比 | -3.7% | 14.5% |
| 净利润同比 | -326.8% | 20.7% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCCME
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $952.0M | $1.7B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $989.0M | $1.5B |
净利润BEPCCME
| Q1 26 | — | $1.2M | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $908.0M | ||
| Q2 25 | $-1.4B | $1.0B | ||
| Q1 25 | — | $956.2M | ||
| Q4 24 | — | $874.6M | ||
| Q3 24 | — | $912.8M | ||
| Q2 24 | $-339.0M | $883.2M |
营业利润率BEPCCME
| Q1 26 | — | 0.1% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 63.3% | ||
| Q2 25 | — | 66.7% | ||
| Q1 25 | — | 67.5% | ||
| Q4 24 | — | 62.1% | ||
| Q3 24 | — | 64.6% | ||
| Q2 24 | — | 65.3% |
净利率BEPCCME
| Q1 26 | — | 0.1% | ||
| Q4 25 | — | 71.7% | ||
| Q3 25 | — | 59.1% | ||
| Q2 25 | -152.0% | 60.6% | ||
| Q1 25 | — | 58.2% | ||
| Q4 24 | — | 57.3% | ||
| Q3 24 | — | 57.6% | ||
| Q2 24 | -34.3% | 57.6% |
每股收益（稀释后）BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | $3.24 | ||
| Q3 25 | — | $2.49 | ||
| Q2 25 | — | $2.81 | ||
| Q1 25 | — | $2.62 | ||
| Q4 24 | — | $2.40 | ||
| Q3 24 | — | $2.50 | ||
| Q2 24 | — | $2.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $2.4B |
| 总债务越低越好 | — | $3.4B |
| 股东权益账面价值 | $10.8B | — |
| 总资产 | $46.0B | $202.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCCME
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | $556.0M | $2.1B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | $614.0M | $1.9B |
总债务BEPCCME
| Q1 26 | — | $3.4B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | $28.7B | ||
| Q3 25 | — | $28.2B | ||
| Q2 25 | $10.8B | $27.7B | ||
| Q1 25 | — | $27.0B | ||
| Q4 24 | — | $26.5B | ||
| Q3 24 | — | $28.2B | ||
| Q2 24 | $14.8B | $27.6B |
总资产BEPCCME
| Q1 26 | — | $202.0B | ||
| Q4 25 | — | $198.4B | ||
| Q3 25 | — | $187.1B | ||
| Q2 25 | $46.0B | $179.9B | ||
| Q1 25 | — | $157.8B | ||
| Q4 24 | — | $137.4B | ||
| Q3 24 | — | $137.8B | ||
| Q2 24 | $42.6B | $123.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $968.1M | ||
| Q2 25 | $139.0M | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | $140.0M | $776.9M |
自由现金流BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $949.7M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $991.7M | ||
| Q3 24 | — | $973.2M | ||
| Q2 24 | — | $758.7M |
自由现金流率BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | 66.8% | ||
| Q3 25 | — | 61.8% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 67.1% | ||
| Q4 24 | — | 65.0% | ||
| Q3 24 | — | 61.4% | ||
| Q2 24 | — | 49.5% |
资本支出强度BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 1.2% |
现金转化率BEPCCME
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 1.07× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.16× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | — | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
