vs
Brookfield Renewable Corp（BEPC）与Clearway Energy, Inc.（CWEN）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是Clearway Energy, Inc.的3.1倍（$952.0M vs $310.0M）。Clearway Energy, Inc.净利率更高（-33.5% vs -152.0%，领先118.4%）。Clearway Energy, Inc.同比增速更快（21.1% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
NRG能源是总部位于美国得克萨斯州休斯敦的能源企业，前身为后续更名为埃克西尔能源的北方州电力公司的批发业务板块，2000年独立运营。业务覆盖发电与电力零售，拥有天然气、煤炭、石油、核能、风电、公用事业级及分布式太阳能等发电资产，服务超700万零售用户。
BEPC vs CWEN — 直观对比
营收规模更大
BEPC
是对方的3.1倍
$310.0M
营收增速更快
CWEN
高出24.8%
-3.7%
净利率更高
CWEN
高出118.4%
-152.0%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $310.0M |
| 净利润 | $-1.4B | $-104.0M |
| 毛利率 | — | 51.9% |
| 营业利润率 | — | -11.9% |
| 净利率 | -152.0% | -33.5% |
| 营收同比 | -3.7% | 21.1% |
| 净利润同比 | -326.8% | -3566.7% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCCWEN
| Q4 25 | — | $310.0M | ||
| Q3 25 | — | $429.0M | ||
| Q2 25 | $952.0M | $392.0M | ||
| Q1 25 | — | $298.0M | ||
| Q4 24 | — | $256.0M | ||
| Q3 24 | — | $486.0M | ||
| Q2 24 | $989.0M | $366.0M | ||
| Q1 24 | — | $263.0M |
净利润BEPCCWEN
| Q4 25 | — | $-104.0M | ||
| Q3 25 | — | $236.0M | ||
| Q2 25 | $-1.4B | $33.0M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | — | $36.0M | ||
| Q2 24 | $-339.0M | $51.0M | ||
| Q1 24 | — | $-2.0M |
毛利率BEPCCWEN
| Q4 25 | — | 51.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 66.6% | ||
| Q1 25 | — | 59.1% | ||
| Q4 24 | — | 52.0% | ||
| Q3 24 | — | 72.2% | ||
| Q2 24 | — | 68.0% | ||
| Q1 24 | — | 52.1% |
营业利润率BEPCCWEN
| Q4 25 | — | -11.9% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -14.5% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 23.0% | ||
| Q1 24 | — | -11.0% |
净利率BEPCCWEN
| Q4 25 | — | -33.5% | ||
| Q3 25 | — | 55.0% | ||
| Q2 25 | -152.0% | 8.4% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | -34.3% | 13.9% | ||
| Q1 24 | — | -0.8% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $231.0M |
| 总债务越低越好 | — | $7.9B |
| 股东权益账面价值 | $10.8B | $5.8B |
| 总资产 | $46.0B | $16.7B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
现金及短期投资BEPCCWEN
| Q4 25 | — | $231.0M | ||
| Q3 25 | — | $251.0M | ||
| Q2 25 | $556.0M | $260.0M | ||
| Q1 25 | — | $297.0M | ||
| Q4 24 | — | $332.0M | ||
| Q3 24 | — | $292.0M | ||
| Q2 24 | $614.0M | $226.0M | ||
| Q1 24 | — | $478.0M |
总债务BEPCCWEN
| Q4 25 | — | $7.9B | ||
| Q3 25 | — | $8.1B | ||
| Q2 25 | — | $8.3B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $7.6B |
股东权益BEPCCWEN
| Q4 25 | — | $5.8B | ||
| Q3 25 | — | $5.7B | ||
| Q2 25 | $10.8B | $5.5B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | — | $5.6B | ||
| Q2 24 | $14.8B | $5.7B | ||
| Q1 24 | — | $5.0B |
总资产BEPCCWEN
| Q4 25 | — | $16.7B | ||
| Q3 25 | — | $16.1B | ||
| Q2 25 | $46.0B | $16.0B | ||
| Q1 25 | — | $14.6B | ||
| Q4 24 | — | $14.3B | ||
| Q3 24 | — | $14.2B | ||
| Q2 24 | $42.6B | $14.5B | ||
| Q1 24 | — | $14.9B |
负债/权益比BEPCCWEN
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | — | 1.49× | ||
| Q1 25 | — | 1.33× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | — | 1.19× | ||
| Q1 24 | — | 1.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $177.0M |
| 自由现金流经营现金流 - 资本支出 | — | $71.0M |
| 自由现金流率自由现金流/营收 | — | 22.9% |
| 资本支出强度资本支出/营收 | — | 34.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $369.0M |
8季度趋势，按日历期对齐
经营现金流BEPCCWEN
| Q4 25 | — | $177.0M | ||
| Q3 25 | — | $225.0M | ||
| Q2 25 | $139.0M | $191.0M | ||
| Q1 25 | — | $95.0M | ||
| Q4 24 | — | $192.0M | ||
| Q3 24 | — | $301.0M | ||
| Q2 24 | $140.0M | $196.0M | ||
| Q1 24 | — | $81.0M |
自由现金流BEPCCWEN
| Q4 25 | — | $71.0M | ||
| Q3 25 | — | $144.0M | ||
| Q2 25 | — | $115.0M | ||
| Q1 25 | — | $39.0M | ||
| Q4 24 | — | $142.0M | ||
| Q3 24 | — | $266.0M | ||
| Q2 24 | — | $92.0M | ||
| Q1 24 | — | $-17.0M |
自由现金流率BEPCCWEN
| Q4 25 | — | 22.9% | ||
| Q3 25 | — | 33.6% | ||
| Q2 25 | — | 29.3% | ||
| Q1 25 | — | 13.1% | ||
| Q4 24 | — | 55.5% | ||
| Q3 24 | — | 54.7% | ||
| Q2 24 | — | 25.1% | ||
| Q1 24 | — | -6.5% |
资本支出强度BEPCCWEN
| Q4 25 | — | 34.2% | ||
| Q3 25 | — | 18.9% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 18.8% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 37.3% |
现金转化率BEPCCWEN
| Q4 25 | — | — | ||
| Q3 25 | — | 0.95× | ||
| Q2 25 | — | 5.79× | ||
| Q1 25 | — | 23.75× | ||
| Q4 24 | — | 64.00× | ||
| Q3 24 | — | 8.36× | ||
| Q2 24 | — | 3.84× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
