vs
Brookfield Renewable Corp（BEPC）与Excelerate Energy, Inc.（EE）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是Excelerate Energy, Inc.的3.0倍（$952.0M vs $317.6M）。Excelerate Energy, Inc.同比增速更快（15.7% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
BEPC vs EE — 直观对比
营收规模更大
BEPC
是对方的3.0倍
$317.6M
营收增速更快
EE
高出19.4%
-3.7%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $317.6M |
| 净利润 | $-1.4B | — |
| 毛利率 | — | — |
| 营业利润率 | — | 22.2% |
| 净利率 | -152.0% | — |
| 营收同比 | -3.7% | 15.7% |
| 净利润同比 | -326.8% | — |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCEE
| Q4 25 | — | $317.6M | ||
| Q3 25 | — | $391.0M | ||
| Q2 25 | $952.0M | $204.6M | ||
| Q1 25 | — | $315.1M | ||
| Q4 24 | — | $274.6M | ||
| Q3 24 | — | $193.4M | ||
| Q2 24 | $989.0M | $183.3M | ||
| Q1 24 | — | $200.1M |
净利润BEPCEE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-1.4B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-339.0M | — | ||
| Q1 24 | — | — |
营业利润率BEPCEE
| Q4 25 | — | 22.2% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 21.9% | ||
| Q3 24 | — | 30.9% | ||
| Q2 24 | — | 27.2% | ||
| Q1 24 | — | 22.6% |
净利率BEPCEE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -152.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -34.3% | — | ||
| Q1 24 | — | — |
每股收益（稀释后）BEPCEE
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.43 | ||
| Q2 25 | — | $0.15 | ||
| Q1 25 | — | $0.46 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $0.35 | ||
| Q2 24 | — | $0.26 | ||
| Q1 24 | — | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $538.2M |
| 总债务越低越好 | — | $936.3M |
| 股东权益账面价值 | $10.8B | $2.2B |
| 总资产 | $46.0B | $4.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资BEPCEE
| Q4 25 | — | $538.2M | ||
| Q3 25 | — | $462.6M | ||
| Q2 25 | $556.0M | $426.0M | ||
| Q1 25 | — | $619.5M | ||
| Q4 24 | — | $537.5M | ||
| Q3 24 | — | $608.4M | ||
| Q2 24 | $614.0M | $609.1M | ||
| Q1 24 | — | $578.9M |
总债务BEPCEE
| Q4 25 | — | $936.3M | ||
| Q3 25 | — | $942.0M | ||
| Q2 25 | — | $946.2M | ||
| Q1 25 | — | $322.6M | ||
| Q4 24 | — | $333.6M | ||
| Q3 24 | — | $345.7M | ||
| Q2 24 | — | $356.4M | ||
| Q1 24 | — | $366.9M |
股东权益BEPCEE
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $10.8B | $2.1B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $14.8B | $1.8B | ||
| Q1 24 | — | $1.8B |
总资产BEPCEE
| Q4 25 | — | $4.1B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | $46.0B | $4.0B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $42.6B | $2.9B | ||
| Q1 24 | — | $2.9B |
负债/权益比BEPCEE
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $104.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEPCEE
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $114.9M | ||
| Q2 25 | $139.0M | $87.1M | ||
| Q1 25 | — | $154.8M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | — | $39.8M | ||
| Q2 24 | $140.0M | $90.4M | ||
| Q1 24 | — | $64.7M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
