vs
Brookfield Renewable Corp（BEPC）与Ellomay Capital Ltd.（ELLO）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是Ellomay Capital Ltd.的47.3倍（$952.0M vs $20.1M）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
Ellomay Capital Ltd是一家深耕可再生能源领域的企业，主要开发、持有及运营太阳能光伏、陆上风能、抽水蓄能水电等清洁能源资产，业务覆盖以色列及多个欧洲市场，为商用和民用用户提供低碳电力解决方案。
BEPC vs ELLO — 直观对比
营收规模更大
BEPC
是对方的47.3倍
$20.1M
损益表 — Q2 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $20.1M |
| 净利润 | $-1.4B | — |
| 毛利率 | — | 12.1% |
| 营业利润率 | — | -11.8% |
| 净利率 | -152.0% | — |
| 营收同比 | -3.7% | — |
| 净利润同比 | -326.8% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCELLO
| Q2 25 | $952.0M | $20.1M | ||
| Q1 25 | — | $945.0K | ||
| Q2 24 | $989.0M | $19.5M | ||
| Q1 24 | — | $71.0K | ||
| Q2 23 | $901.0M | $25.5M | ||
| Q1 23 | — | $732.0K | ||
| Q2 22 | $997.0M | $29.2M | ||
| Q1 22 | — | $852.0K |
净利润BEPCELLO
| Q2 25 | $-1.4B | — | ||
| Q1 25 | — | — | ||
| Q2 24 | $-339.0M | — | ||
| Q1 24 | — | — | ||
| Q2 23 | $360.0M | — | ||
| Q1 23 | — | — | ||
| Q2 22 | $1.1B | — | ||
| Q1 22 | — | — |
毛利率BEPCELLO
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | — | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | — | ||
| Q2 23 | — | 21.1% | ||
| Q1 23 | — | — | ||
| Q2 22 | — | 27.7% | ||
| Q1 22 | — | — |
营业利润率BEPCELLO
| Q2 25 | — | -11.8% | ||
| Q1 25 | — | -140.2% | ||
| Q2 24 | — | -9.3% | ||
| Q1 24 | — | -2991.5% | ||
| Q2 23 | — | 7.1% | ||
| Q1 23 | — | -64.9% | ||
| Q2 22 | — | 9.0% | ||
| Q1 22 | — | -21.2% |
净利率BEPCELLO
| Q2 25 | -152.0% | — | ||
| Q1 25 | — | — | ||
| Q2 24 | -34.3% | — | ||
| Q1 24 | — | — | ||
| Q2 23 | 40.0% | — | ||
| Q1 23 | — | — | ||
| Q2 22 | 114.0% | — | ||
| Q1 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $54.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $171.5M |
| 总资产 | $46.0B | $855.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCELLO
| Q2 25 | $556.0M | $54.5M | ||
| Q1 25 | — | — | ||
| Q2 24 | $614.0M | $59.9M | ||
| Q1 24 | — | — | ||
| Q2 23 | $595.0M | $80.2M | ||
| Q1 23 | — | — | ||
| Q2 22 | $790.0M | $62.3M | ||
| Q1 22 | — | — |
股东权益BEPCELLO
| Q2 25 | $10.8B | $171.5M | ||
| Q1 25 | — | — | ||
| Q2 24 | $14.8B | $136.3M | ||
| Q1 24 | — | — | ||
| Q2 23 | $16.5B | $129.1M | ||
| Q1 23 | — | — | ||
| Q2 22 | $13.8B | $85.9M | ||
| Q1 22 | — | — |
总资产BEPCELLO
| Q2 25 | $46.0B | $855.5M | ||
| Q1 25 | — | — | ||
| Q2 24 | $42.6B | $678.9M | ||
| Q1 24 | — | — | ||
| Q2 23 | $44.2B | $656.6M | ||
| Q1 23 | — | — | ||
| Q2 22 | $41.8B | $596.7M | ||
| Q1 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $5.1K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEPCELLO
| Q2 25 | $139.0M | $5.1K | ||
| Q1 25 | — | — | ||
| Q2 24 | $140.0M | $468.0K | ||
| Q1 24 | — | — | ||
| Q2 23 | $253.0M | $5.3M | ||
| Q1 23 | — | — | ||
| Q2 22 | $323.0M | $8.0M | ||
| Q1 22 | — | — |
现金转化率BEPCELLO
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q2 23 | 0.70× | — | ||
| Q1 23 | — | — | ||
| Q2 22 | 0.28× | — | ||
| Q1 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
