vs
Brookfield Renewable Corp（BEPC）与格罗方德（GFS）财务数据对比。点击上方公司名可切换其他公司
格罗方德的季度营收约是Brookfield Renewable Corp的1.8倍（$1.7B vs $952.0M），格罗方德净利率更高（14.8% vs -152.0%，领先166.7%），格罗方德同比增速更快（-2.9% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
格罗方德是跨国半导体代工及设计企业，注册地为开曼群岛，总部位于美国纽约州马耳他。公司2009年3月由AMD制造业务分拆成立，2021年10月完成首次公开募股，阿联酋主权财富基金穆巴达拉投资公司目前仍持有其82%的多数股权。
BEPC vs GFS — 直观对比
营收规模更大
GFS
是对方的1.8倍
$952.0M
营收增速更快
GFS
高出0.8%
-3.7%
净利率更高
GFS
高出166.7%
-152.0%
损益表 — Q2 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $1.7B |
| 净利润 | $-1.4B | $249.0M |
| 毛利率 | — | 24.8% |
| 营业利润率 | — | 11.6% |
| 净利率 | -152.0% | 14.8% |
| 营收同比 | -3.7% | -2.9% |
| 净利润同比 | -326.8% | 39.9% |
| 每股收益（稀释后） | — | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCGFS
| Q3 25 | — | $1.7B | ||
| Q2 25 | $952.0M | $1.7B | ||
| Q1 25 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $989.0M | $1.6B | ||
| Q1 24 | — | $1.5B | ||
| Q3 23 | — | $1.9B | ||
| Q2 23 | $901.0M | $1.8B |
净利润BEPCGFS
| Q3 25 | — | $249.0M | ||
| Q2 25 | $-1.4B | $228.0M | ||
| Q1 25 | — | $211.0M | ||
| Q3 24 | — | $178.0M | ||
| Q2 24 | $-339.0M | $155.0M | ||
| Q1 24 | — | $134.0M | ||
| Q3 23 | — | $249.0M | ||
| Q2 23 | $360.0M | $237.0M |
毛利率BEPCGFS
| Q3 25 | — | 24.8% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | 22.4% | ||
| Q3 24 | — | 23.8% | ||
| Q2 24 | — | 24.2% | ||
| Q1 24 | — | 25.4% | ||
| Q3 23 | — | 28.6% | ||
| Q2 23 | — | 28.8% |
营业利润率BEPCGFS
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 9.5% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | 9.5% | ||
| Q1 24 | — | 9.5% | ||
| Q3 23 | — | 14.1% | ||
| Q2 23 | — | 14.9% |
净利率BEPCGFS
| Q3 25 | — | 14.8% | ||
| Q2 25 | -152.0% | 13.5% | ||
| Q1 25 | — | 13.3% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | -34.3% | 9.5% | ||
| Q1 24 | — | 8.7% | ||
| Q3 23 | — | 13.4% | ||
| Q2 23 | 40.0% | 12.8% |
每股收益（稀释后）BEPCGFS
| Q3 25 | — | $0.44 | ||
| Q2 25 | — | $0.41 | ||
| Q1 25 | — | $0.38 | ||
| Q3 24 | — | $0.32 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.24 | ||
| Q3 23 | — | $0.45 | ||
| Q2 23 | — | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $2.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $11.8B |
| 总资产 | $46.0B | $16.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCGFS
| Q3 25 | — | $2.0B | ||
| Q2 25 | $556.0M | $1.8B | ||
| Q1 25 | — | $1.6B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | $614.0M | $2.2B | ||
| Q1 24 | — | $2.2B | ||
| Q3 23 | — | $1.9B | ||
| Q2 23 | $595.0M | $1.8B |
股东权益BEPCGFS
| Q3 25 | — | $11.8B | ||
| Q2 25 | $10.8B | $11.5B | ||
| Q1 25 | — | $11.1B | ||
| Q3 24 | — | $11.6B | ||
| Q2 24 | $14.8B | $11.3B | ||
| Q1 24 | — | $11.3B | ||
| Q3 23 | — | $10.8B | ||
| Q2 23 | $16.5B | $10.6B |
总资产BEPCGFS
| Q3 25 | — | $16.7B | ||
| Q2 25 | $46.0B | $16.8B | ||
| Q1 25 | — | $16.5B | ||
| Q3 24 | — | $18.1B | ||
| Q2 24 | $42.6B | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | $17.8B | ||
| Q2 23 | $44.2B | $17.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $595.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.39× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEPCGFS
| Q3 25 | — | $595.0M | ||
| Q2 25 | $139.0M | $431.0M | ||
| Q1 25 | — | $331.0M | ||
| Q3 24 | — | $375.0M | ||
| Q2 24 | $140.0M | $402.0M | ||
| Q1 24 | — | $488.0M | ||
| Q3 23 | — | $416.0M | ||
| Q2 23 | $253.0M | $546.0M |
现金转化率BEPCGFS
| Q3 25 | — | 2.39× | ||
| Q2 25 | — | 1.89× | ||
| Q1 25 | — | 1.57× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 2.59× | ||
| Q1 24 | — | 3.64× | ||
| Q3 23 | — | 1.67× | ||
| Q2 23 | 0.70× | 2.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEPC
暂无分部数据
GFS
| Smart Mobile Devices | $752.0M | 45% |
| Automotive | $306.0M | 18% |
| Home And Industrial Io T | $258.0M | 15% |
| Goods Or Services Transferred Over Time | $198.0M | 12% |
| Communications Infrastructure Datacenter | $175.0M | 10% |
