vs
Brookfield Renewable Corp（BEPC）与Globe Life（GL）财务数据对比。点击上方公司名可切换其他公司
Globe Life的季度营收约是Brookfield Renewable Corp的1.6倍（$1.5B vs $952.0M），Globe Life净利率更高（17.5% vs -152.0%，领先169.5%），Globe Life同比增速更快（3.6% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
Globe Life Inc.（股票代码：GL）是总部位于美国得克萨斯州麦金尼的金融服务控股公司，在纽约证券交易所上市，通过旗下全资子公司开展业务，主营人寿保险、年金产品及补充健康保险产品。
BEPC vs GL — 直观对比
营收规模更大
GL
是对方的1.6倍
$952.0M
营收增速更快
GL
高出7.4%
-3.7%
净利率更高
GL
高出169.5%
-152.0%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $1.5B |
| 净利润 | $-1.4B | $266.1M |
| 毛利率 | — | — |
| 营业利润率 | — | 21.7% |
| 净利率 | -152.0% | 17.5% |
| 营收同比 | -3.7% | 3.6% |
| 净利润同比 | -326.8% | 4.3% |
| 每股收益（稀释后） | — | $3.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCGL
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $952.0M | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $989.0M | $1.4B | ||
| Q1 24 | — | $1.4B |
净利润BEPCGL
| Q4 25 | — | $266.1M | ||
| Q3 25 | — | $387.8M | ||
| Q2 25 | $-1.4B | $252.7M | ||
| Q1 25 | — | $254.6M | ||
| Q4 24 | — | $255.2M | ||
| Q3 24 | — | $303.0M | ||
| Q2 24 | $-339.0M | $258.4M | ||
| Q1 24 | — | $254.2M |
毛利率BEPCGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | — | 23.3% | ||
| Q1 24 | — | 23.1% |
营业利润率BEPCGL
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 31.5% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 21.3% | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 23.5% | ||
| Q1 24 | — | 23.1% |
净利率BEPCGL
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 25.6% | ||
| Q2 25 | -152.0% | 17.1% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | -34.3% | 17.9% | ||
| Q1 24 | — | 18.0% |
每股收益（稀释后）BEPCGL
| Q4 25 | — | $3.28 | ||
| Q3 25 | — | $4.73 | ||
| Q2 25 | — | $3.05 | ||
| Q1 25 | — | $3.01 | ||
| Q4 24 | — | $3.00 | ||
| Q3 24 | — | $3.44 | ||
| Q2 24 | — | $2.83 | ||
| Q1 24 | — | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $314.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $6.0B |
| 总资产 | $46.0B | $30.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCGL
| Q4 25 | — | $314.7M | ||
| Q3 25 | — | $62.8M | ||
| Q2 25 | $556.0M | $116.7M | ||
| Q1 25 | — | $134.1M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | $100.5M | ||
| Q2 24 | $614.0M | $100.6M | ||
| Q1 24 | — | $58.4M |
股东权益BEPCGL
| Q4 25 | — | $6.0B | ||
| Q3 25 | — | $5.7B | ||
| Q2 25 | $10.8B | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | $14.8B | $5.2B | ||
| Q1 24 | — | $5.0B |
总资产BEPCGL
| Q4 25 | — | $30.8B | ||
| Q3 25 | — | $30.5B | ||
| Q2 25 | $46.0B | $29.8B | ||
| Q1 25 | — | $29.7B | ||
| Q4 24 | — | $29.1B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | $42.6B | $28.3B | ||
| Q1 24 | — | $28.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $350.6M |
| 自由现金流经营现金流 - 资本支出 | — | $330.1M |
| 自由现金流率自由现金流/营收 | — | 21.7% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | — | 1.32× |
| 过去12个月自由现金流最近4个季度 | — | $1.3B |
8季度趋势，按日历期对齐
经营现金流BEPCGL
| Q4 25 | — | $350.6M | ||
| Q3 25 | — | $306.0M | ||
| Q2 25 | $139.0M | $307.9M | ||
| Q1 25 | — | $431.9M | ||
| Q4 24 | — | $336.9M | ||
| Q3 24 | — | $340.6M | ||
| Q2 24 | $140.0M | $374.1M | ||
| Q1 24 | — | $350.8M |
自由现金流BEPCGL
| Q4 25 | — | $330.1M | ||
| Q3 25 | — | $208.7M | ||
| Q2 25 | — | $295.0M | ||
| Q1 25 | — | $420.1M | ||
| Q4 24 | — | $321.9M | ||
| Q3 24 | — | $311.3M | ||
| Q2 24 | — | $356.5M | ||
| Q1 24 | — | $341.7M |
自由现金流率BEPCGL
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 24.8% | ||
| Q1 24 | — | 24.1% |
资本支出强度BEPCGL
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 0.6% |
现金转化率BEPCGL
| Q4 25 | — | 1.32× | ||
| Q3 25 | — | 0.79× | ||
| Q2 25 | — | 1.22× | ||
| Q1 25 | — | 1.70× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.45× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEPC
暂无分部数据
GL
| Life Segment | $849.6M | 56% |
| Health Segment | $392.3M | 26% |
| Investment Segment | $281.4M | 19% |
