vs
Brookfield Renewable Corp（BEPC）与MongoDB, Inc.（MDB）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是MongoDB, Inc.的1.5倍（$952.0M vs $628.3M），MongoDB, Inc.净利率更高（-0.3% vs -152.0%，领先151.7%），MongoDB, Inc.同比增速更快（18.7% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
MongoDB Inc.是美国软件企业，核心业务为开发面向非结构化数据的数据库引擎MongoDB并提供相关商用技术支持。该产品脱胎于NoSQL数据库，后续新增ACID事务等能力，功能覆盖场景持续拓展，可充分满足全球企业级客户的多元需求。
BEPC vs MDB — 直观对比
营收规模更大
BEPC
是对方的1.5倍
$628.3M
营收增速更快
MDB
高出22.4%
-3.7%
净利率更高
MDB
高出151.7%
-152.0%
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $628.3M |
| 净利润 | $-1.4B | $-2.0M |
| 毛利率 | — | 71.5% |
| 营业利润率 | — | -2.9% |
| 净利率 | -152.0% | -0.3% |
| 营收同比 | -3.7% | 18.7% |
| 净利润同比 | -326.8% | 79.5% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCMDB
| Q4 25 | — | $628.3M | ||
| Q3 25 | — | $591.4M | ||
| Q2 25 | $952.0M | $549.0M | ||
| Q1 25 | — | $548.4M | ||
| Q4 24 | — | $529.4M | ||
| Q3 24 | — | $478.1M | ||
| Q2 24 | $989.0M | $450.6M | ||
| Q1 24 | — | $458.0M |
净利润BEPCMDB
| Q4 25 | — | $-2.0M | ||
| Q3 25 | — | $-47.0M | ||
| Q2 25 | $-1.4B | $-37.6M | ||
| Q1 25 | — | $15.8M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-54.5M | ||
| Q2 24 | $-339.0M | $-80.6M | ||
| Q1 24 | — | $-55.5M |
毛利率BEPCMDB
| Q4 25 | — | 71.5% | ||
| Q3 25 | — | 71.0% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 72.8% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 73.2% | ||
| Q2 24 | — | 72.8% | ||
| Q1 24 | — | 75.0% |
营业利润率BEPCMDB
| Q4 25 | — | -2.9% | ||
| Q3 25 | — | -11.0% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | — | -14.9% | ||
| Q2 24 | — | -21.8% | ||
| Q1 24 | — | -15.5% |
净利率BEPCMDB
| Q4 25 | — | -0.3% | ||
| Q3 25 | — | -8.0% | ||
| Q2 25 | -152.0% | -6.9% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | -1.8% | ||
| Q3 24 | — | -11.4% | ||
| Q2 24 | -34.3% | -17.9% | ||
| Q1 24 | — | -12.1% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $834.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.8B | $2.9B |
| 总资产 | $46.0B | $3.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BEPCMDB
| Q4 25 | — | $834.1M | ||
| Q3 25 | — | $647.1M | ||
| Q2 25 | $556.0M | $657.8M | ||
| Q1 25 | — | $490.1M | ||
| Q4 24 | — | $673.1M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $614.0M | $815.7M | ||
| Q1 24 | — | $803.0M |
股东权益BEPCMDB
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $10.8B | $3.0B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $14.8B | $1.3B | ||
| Q1 24 | — | $1.1B |
总资产BEPCMDB
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $46.0B | $3.6B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $42.6B | $3.0B | ||
| Q1 24 | — | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $143.5M |
| 自由现金流经营现金流 - 资本支出 | — | $141.8M |
| 自由现金流率自由现金流/营收 | — | 22.6% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $346.3M |
8季度趋势，按日历期对齐
经营现金流BEPCMDB
| Q4 25 | — | $143.5M | ||
| Q3 25 | — | $72.1M | ||
| Q2 25 | $139.0M | $109.9M | ||
| Q1 25 | — | $50.5M | ||
| Q4 24 | — | $37.4M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | $140.0M | $63.6M | ||
| Q1 24 | — | $54.6M |
自由现金流BEPCMDB
| Q4 25 | — | $141.8M | ||
| Q3 25 | — | $71.6M | ||
| Q2 25 | — | $108.3M | ||
| Q1 25 | — | $24.6M | ||
| Q4 24 | — | $35.5M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $63.1M | ||
| Q1 24 | — | $51.9M |
自由现金流率BEPCMDB
| Q4 25 | — | 22.6% | ||
| Q3 25 | — | 12.1% | ||
| Q2 25 | — | 19.7% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | -0.5% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | 11.3% |
资本支出强度BEPCMDB
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.6% |
现金转化率BEPCMDB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.19× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEPC
暂无分部数据
MDB
| Mongo DB Atlas Related | $470.4M | 75% |
| Other Subscription | $138.7M | 22% |
| Services | $19.2M | 3% |
