vs
Brookfield Renewable Corp（BEPC）与NEWMARK GROUP, INC.（NMRK）财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Corp的季度营收约是NEWMARK GROUP, INC.的1.1倍（$952.0M vs $859.5M），NEWMARK GROUP, INC.净利率更高（7.9% vs -152.0%，领先159.9%），NEWMARK GROUP, INC.同比增速更快（18.1% vs -3.7%）
布鲁克菲尔德可再生能源是一家公开上市的能源企业，核心业务为持有及运营可再生能源资产，总部位于加拿大安大略省多伦多市，60%股权由布鲁克菲尔德资产管理公司持有，在全球清洁能源领域拥有丰富的运营经验与广泛的业务布局。
纽马克集团是一家总部位于纽约的全球性商业地产咨询及服务企业，旗下业务以Newmark品牌开展，在纳斯达克全球精选市场上市，股票代码为NMRK，为全球客户提供商业地产领域的多元专业服务。
BEPC vs NMRK — 直观对比
营收规模更大
BEPC
是对方的1.1倍
$859.5M
营收增速更快
NMRK
高出21.9%
-3.7%
净利率更高
NMRK
高出159.9%
-152.0%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $952.0M | $859.5M |
| 净利润 | $-1.4B | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 14.4% |
| 净利率 | -152.0% | 7.9% |
| 营收同比 | -3.7% | 18.1% |
| 净利润同比 | -326.8% | 49.7% |
| 每股收益（稀释后） | — | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEPCNMRK
| Q4 25 | — | $859.5M | ||
| Q3 25 | — | $715.0M | ||
| Q2 25 | $952.0M | $639.6M | ||
| Q1 25 | — | $556.2M | ||
| Q4 24 | — | $727.5M | ||
| Q3 24 | — | $568.0M | ||
| Q2 24 | $989.0M | $527.3M | ||
| Q1 24 | — | $450.2M |
净利润BEPCNMRK
| Q4 25 | — | $68.0M | ||
| Q3 25 | — | $46.2M | ||
| Q2 25 | $-1.4B | $20.8M | ||
| Q1 25 | — | $-8.8M | ||
| Q4 24 | — | $45.4M | ||
| Q3 24 | — | $17.8M | ||
| Q2 24 | $-339.0M | $14.3M | ||
| Q1 24 | — | $-16.3M |
营业利润率BEPCNMRK
| Q4 25 | — | 14.4% | ||
| Q3 25 | — | 11.9% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | -5.0% |
净利率BEPCNMRK
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | -152.0% | 3.3% | ||
| Q1 25 | — | -1.6% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | -34.3% | 2.7% | ||
| Q1 24 | — | -3.6% |
每股收益（稀释后）BEPCNMRK
| Q4 25 | — | $0.37 | ||
| Q3 25 | — | $0.25 | ||
| Q2 25 | — | $0.11 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $0.25 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $229.1M |
| 总债务越低越好 | — | $671.7M |
| 股东权益账面价值 | $10.8B | $1.5B |
| 总资产 | $46.0B | $5.0B |
| 负债/权益比越低杠杆越低 | — | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资BEPCNMRK
| Q4 25 | — | $229.1M | ||
| Q3 25 | — | $224.1M | ||
| Q2 25 | $556.0M | $195.8M | ||
| Q1 25 | — | $157.1M | ||
| Q4 24 | — | $197.7M | ||
| Q3 24 | — | $178.6M | ||
| Q2 24 | $614.0M | $176.4M | ||
| Q1 24 | — | $140.9M |
总债务BEPCNMRK
| Q4 25 | — | $671.7M | ||
| Q3 25 | — | $746.5M | ||
| Q2 25 | — | $871.2M | ||
| Q1 25 | — | $770.9M | ||
| Q4 24 | — | $670.7M | ||
| Q3 24 | — | $770.4M | ||
| Q2 24 | — | $745.2M | ||
| Q1 24 | — | $670.2M |
股东权益BEPCNMRK
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $10.8B | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $14.8B | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产BEPCNMRK
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | $46.0B | $5.4B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | $42.6B | $4.8B | ||
| Q1 24 | — | $4.4B |
负债/权益比BEPCNMRK
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $139.0M | $618.5M |
| 自由现金流经营现金流 - 资本支出 | — | $608.8M |
| 自由现金流率自由现金流/营收 | — | 70.8% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | 9.10× |
| 过去12个月自由现金流最近4个季度 | — | $142.6M |
8季度趋势，按日历期对齐
经营现金流BEPCNMRK
| Q4 25 | — | $618.5M | ||
| Q3 25 | — | $112.6M | ||
| Q2 25 | $139.0M | $-379.7M | ||
| Q1 25 | — | $-179.4M | ||
| Q4 24 | — | $402.6M | ||
| Q3 24 | — | $-85.2M | ||
| Q2 24 | $140.0M | $-258.5M | ||
| Q1 24 | — | $-68.8M |
自由现金流BEPCNMRK
| Q4 25 | — | $608.8M | ||
| Q3 25 | — | $104.9M | ||
| Q2 25 | — | $-386.2M | ||
| Q1 25 | — | $-184.8M | ||
| Q4 24 | — | $396.6M | ||
| Q3 24 | — | $-94.4M | ||
| Q2 24 | — | $-267.8M | ||
| Q1 24 | — | $-75.8M |
自由现金流率BEPCNMRK
| Q4 25 | — | 70.8% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | -60.4% | ||
| Q1 25 | — | -33.2% | ||
| Q4 24 | — | 54.5% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -50.8% | ||
| Q1 24 | — | -16.8% |
资本支出强度BEPCNMRK
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 1.6% |
现金转化率BEPCNMRK
| Q4 25 | — | 9.10× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | -18.24× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.86× | ||
| Q3 24 | — | -4.79× | ||
| Q2 24 | — | -18.10× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEPC
暂无分部数据
NMRK
| Management Services | $263.1M | 31% |
| Investment Advice | $200.1M | 23% |
| Mortgage Brokerage And Debt Placement | $83.1M | 10% |
| Servicing Fees And Other | $80.7M | 9% |
| GB | $69.0M | 8% |
| Other Geographical Areas | $63.6M | 7% |
| Servicing | $36.2M | 4% |
| Other | $34.2M | 4% |
| Loan Originations Related Fees And Sales Premiums Net | $29.6M | 3% |
