vs

百富门(BF.B)与Deckers Brands(DECK)财务数据对比。点击上方公司名可切换其他公司

Deckers Brands的季度营收约是百富门的1.9倍($2.0B vs $1.0B),Deckers Brands净利率更高(24.6% vs 21.6%,领先3.0%),Deckers Brands同比增速更快(7.1% vs -5.4%),Deckers Brands自由现金流更多($1.0B vs $107.0M),过去两年Deckers Brands的营收复合增速更高(42.8% vs -1.6%)

百富门(Brown-Forman)是美国家族控股上市企业,属全球规模最大的葡萄酒及烈酒经营集团之一,总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌,曾持有的南方安逸等品牌已于2016年出售。

Deckers Brands是1973年成立的美国鞋履设计与分销企业,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌,产品覆盖休闲、户外等多个领域,销往世界多地。

BF.B vs DECK — 直观对比

营收规模更大
DECK
DECK
是对方的1.9倍
DECK
$2.0B
$1.0B
BF.B
营收增速更快
DECK
DECK
高出12.5%
DECK
7.1%
-5.4%
BF.B
净利率更高
DECK
DECK
高出3.0%
DECK
24.6%
21.6%
BF.B
自由现金流更多
DECK
DECK
多$913.3M
DECK
$1.0B
$107.0M
BF.B
两年增速更快
DECK
DECK
近两年复合增速
DECK
42.8%
-1.6%
BF.B

损益表 — Q2 FY2026 vs Q3 FY2026

指标
BF.B
BF.B
DECK
DECK
营收
$1.0B
$2.0B
净利润
$224.0M
$481.1M
毛利率
59.4%
59.8%
营业利润率
29.4%
31.4%
净利率
21.6%
24.6%
营收同比
-5.4%
7.1%
净利润同比
-13.2%
5.3%
每股收益(稀释后)
$0.47
$3.33

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BF.B
BF.B
DECK
DECK
Q4 25
$1.0B
$2.0B
Q3 25
$924.0M
$1.4B
Q2 25
$894.0M
$964.5M
Q1 25
$1.0B
$1.0B
Q4 24
$1.1B
$1.8B
Q3 24
$951.0M
$1.3B
Q2 24
$964.0M
$825.3M
Q1 24
$1.1B
$959.8M
净利润
BF.B
BF.B
DECK
DECK
Q4 25
$224.0M
$481.1M
Q3 25
$170.0M
$268.2M
Q2 25
$146.0M
$139.2M
Q1 25
$270.0M
$151.4M
Q4 24
$258.0M
$456.7M
Q3 24
$195.0M
$242.3M
Q2 24
$266.0M
$115.6M
Q1 24
$285.0M
$127.5M
毛利率
BF.B
BF.B
DECK
DECK
Q4 25
59.4%
59.8%
Q3 25
59.7%
56.2%
Q2 25
57.4%
55.8%
Q1 25
59.8%
56.7%
Q4 24
59.0%
60.3%
Q3 24
59.4%
55.9%
Q2 24
59.0%
56.9%
Q1 24
59.4%
56.2%
营业利润率
BF.B
BF.B
DECK
DECK
Q4 25
29.4%
31.4%
Q3 25
28.1%
22.8%
Q2 25
22.9%
17.1%
Q1 25
27.1%
17.0%
Q4 24
31.1%
31.0%
Q3 24
29.5%
23.3%
Q2 24
38.9%
16.1%
Q1 24
34.9%
15.0%
净利率
BF.B
BF.B
DECK
DECK
Q4 25
21.6%
24.6%
Q3 25
18.4%
18.7%
Q2 25
16.3%
14.4%
Q1 25
26.1%
14.8%
Q4 24
23.6%
25.0%
Q3 24
20.5%
18.5%
Q2 24
27.6%
14.0%
Q1 24
26.7%
13.3%
每股收益(稀释后)
BF.B
BF.B
DECK
DECK
Q4 25
$0.47
$3.33
Q3 25
$0.36
$1.82
Q2 25
$0.31
$0.93
Q1 25
$0.57
$-2.78
Q4 24
$0.55
$3.00
Q3 24
$0.41
$1.59
Q2 24
$0.56
$4.52
Q1 24
$0.60
$4.82

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BF.B
BF.B
DECK
DECK
现金及短期投资手头流动性
$319.0M
$2.1B
总债务越低越好
$2.4B
股东权益账面价值
$4.1B
$2.6B
总资产
$8.2B
$4.1B
负债/权益比越低杠杆越低
0.59×

8季度趋势,按日历期对齐

现金及短期投资
BF.B
BF.B
DECK
DECK
Q4 25
$319.0M
$2.1B
Q3 25
$471.0M
$1.4B
Q2 25
$444.0M
$1.7B
Q1 25
$599.0M
$1.9B
Q4 24
$416.0M
$2.2B
Q3 24
$416.0M
$1.2B
Q2 24
$446.0M
$1.4B
Q1 24
$589.0M
$1.5B
总债务
BF.B
BF.B
DECK
DECK
Q4 25
$2.4B
Q3 25
$2.4B
Q2 25
$2.4B
Q1 25
$2.7B
Q4 24
$2.7B
Q3 24
$2.7B
Q2 24
$2.7B
Q1 24
$2.7B
股东权益
BF.B
BF.B
DECK
DECK
Q4 25
$4.1B
$2.6B
Q3 25
$4.0B
$2.5B
Q2 25
$4.0B
$2.5B
Q1 25
$3.8B
$2.5B
Q4 24
$3.7B
$2.6B
Q3 24
$3.5B
$2.2B
Q2 24
$3.5B
$2.1B
Q1 24
$3.2B
$2.1B
总资产
BF.B
BF.B
DECK
DECK
Q4 25
$8.2B
$4.1B
Q3 25
$8.2B
$3.8B
Q2 25
$8.1B
$3.8B
Q1 25
$8.1B
$3.6B
Q4 24
$8.3B
$4.0B
Q3 24
$8.2B
$3.4B
Q2 24
$8.2B
$3.3B
Q1 24
$8.2B
$3.1B
负债/权益比
BF.B
BF.B
DECK
DECK
Q4 25
0.59×
Q3 25
0.61×
Q2 25
0.61×
Q1 25
0.70×
Q4 24
0.73×
Q3 24
0.77×
Q2 24
0.76×
Q1 24
0.83×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BF.B
BF.B
DECK
DECK
经营现金流最新季度
$132.0M
$1.0B
自由现金流经营现金流 - 资本支出
$107.0M
$1.0B
自由现金流率自由现金流/营收
10.3%
52.1%
资本支出强度资本支出/营收
2.4%
1.1%
现金转化率经营现金流/净利润
0.59×
2.17×
过去12个月自由现金流最近4个季度
$610.0M
$929.1M

8季度趋势,按日历期对齐

经营现金流
BF.B
BF.B
DECK
DECK
Q4 25
$132.0M
$1.0B
Q3 25
$160.0M
$8.1M
Q2 25
$152.0M
$36.1M
Q1 25
$317.0M
$-73.0M
Q4 24
$112.0M
$1.1B
Q3 24
$17.0M
$-90.5M
Q2 24
$285.0M
$112.7M
Q1 24
$265.0M
$-28.7M
自由现金流
BF.B
BF.B
DECK
DECK
Q4 25
$107.0M
$1.0B
Q3 25
$129.0M
$-13.9M
Q2 25
$102.0M
$12.2M
Q1 25
$272.0M
$-89.4M
Q4 24
$81.0M
$1.1B
Q3 24
$-24.0M
$-113.4M
Q2 24
$205.0M
$90.1M
Q1 24
$196.0M
$-44.0M
自由现金流率
BF.B
BF.B
DECK
DECK
Q4 25
10.3%
52.1%
Q3 25
14.0%
-1.0%
Q2 25
11.4%
1.3%
Q1 25
26.3%
-8.8%
Q4 24
7.4%
58.6%
Q3 24
-2.5%
-8.6%
Q2 24
21.3%
10.9%
Q1 24
18.3%
-4.6%
资本支出强度
BF.B
BF.B
DECK
DECK
Q4 25
2.4%
1.1%
Q3 25
3.4%
1.5%
Q2 25
5.6%
2.5%
Q1 25
4.3%
1.6%
Q4 24
2.8%
1.3%
Q3 24
4.3%
1.7%
Q2 24
8.3%
2.7%
Q1 24
6.5%
1.6%
现金转化率
BF.B
BF.B
DECK
DECK
Q4 25
0.59×
2.17×
Q3 25
0.94×
0.03×
Q2 25
1.04×
0.26×
Q1 25
1.17×
-0.48×
Q4 24
0.43×
2.40×
Q3 24
0.09×
-0.37×
Q2 24
1.07×
0.97×
Q1 24
0.93×
-0.22×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BF.B
BF.B

Whiskey$771.0M74%
Ready To Drink$138.0M13%
Tequila$67.0M6%
Restofportfolio$52.0M5%
Nonbrandedandbulk$8.0M1%

DECK
DECK

UGG Brand Segment$1.3B67%
Hoka Brand Segment$628.9M32%
Other Brands Segment$23.2M1%

相关对比