vs
百富门(BF.B)与Farmmi, Inc.(FAMI)财务数据对比。点击上方公司名可切换其他公司
百富门的季度营收约是Farmmi, Inc.的64.2倍($1.0B vs $16.1M)。百富门净利率更高(21.6% vs -0.3%,领先21.9%)。百富门同比增速更快(-5.4% vs -55.7%)。百富门自由现金流更多($107.0M vs $14.6M)
百富门(Brown-Forman)是美国家族控股上市企业,属全球规模最大的葡萄酒及烈酒经营集团之一,总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌,曾持有的南方安逸等品牌已于2016年出售。
Farmmi, Inc.是一家经营农产品加工与销售业务的跨国企业,核心业务包括香菇、木耳等多种食用真菌的培育与市场推广,产品品类涵盖竹荪、栗蘑、舞茸、猴头菇等多个品种。公司旗下运营Farmmi Jicai线上店铺,推出Forasen、Farmmi Liangpin品牌的食用菌产品,同时对外出口整朵干香菇与切片干香菇。
BF.B vs FAMI — 直观对比
营收规模更大
BF.B
是对方的64.2倍
$16.1M
营收增速更快
BF.B
高出50.3%
-55.7%
净利率更高
BF.B
高出21.9%
-0.3%
自由现金流更多
BF.B
多$92.4M
$14.6M
损益表 — Q2 2026 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $16.1M |
| 净利润 | $224.0M | $-44.0K |
| 毛利率 | 59.4% | 5.0% |
| 营业利润率 | 29.4% | -4.1% |
| 净利率 | 21.6% | -0.3% |
| 营收同比 | -5.4% | -55.7% |
| 净利润同比 | -13.2% | -107.0% |
| 每股收益(稀释后) | $0.47 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BF.B
FAMI
| Q4 25 | $1.0B | — | ||
| Q3 25 | $924.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $1.0B | $16.1M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $951.0M | — | ||
| Q2 24 | $964.0M | — | ||
| Q1 24 | $1.1B | $36.4M |
净利润
BF.B
FAMI
| Q4 25 | $224.0M | — | ||
| Q3 25 | $170.0M | — | ||
| Q2 25 | $146.0M | — | ||
| Q1 25 | $270.0M | $-44.0K | ||
| Q4 24 | $258.0M | — | ||
| Q3 24 | $195.0M | — | ||
| Q2 24 | $266.0M | — | ||
| Q1 24 | $285.0M | $630.5K |
毛利率
BF.B
FAMI
| Q4 25 | 59.4% | — | ||
| Q3 25 | 59.7% | — | ||
| Q2 25 | 57.4% | — | ||
| Q1 25 | 59.8% | 5.0% | ||
| Q4 24 | 59.0% | — | ||
| Q3 24 | 59.4% | — | ||
| Q2 24 | 59.0% | — | ||
| Q1 24 | 59.4% | 5.9% |
营业利润率
BF.B
FAMI
| Q4 25 | 29.4% | — | ||
| Q3 25 | 28.1% | — | ||
| Q2 25 | 22.9% | — | ||
| Q1 25 | 27.1% | -4.1% | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 29.5% | — | ||
| Q2 24 | 38.9% | — | ||
| Q1 24 | 34.9% | 2.5% |
净利率
BF.B
FAMI
| Q4 25 | 21.6% | — | ||
| Q3 25 | 18.4% | — | ||
| Q2 25 | 16.3% | — | ||
| Q1 25 | 26.1% | -0.3% | ||
| Q4 24 | 23.6% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 27.6% | — | ||
| Q1 24 | 26.7% | 1.7% |
每股收益(稀释后)
BF.B
FAMI
| Q4 25 | $0.47 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $0.31 | — | ||
| Q1 25 | $0.57 | $-0.04 | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.41 | — | ||
| Q2 24 | $0.56 | — | ||
| Q1 24 | $0.60 | $1.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $319.0M | — |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $4.1B | $166.4M |
| 总资产 | $8.2B | $230.4M |
| 负债/权益比越低杠杆越低 | 0.59× | — |
8季度趋势,按日历期对齐
现金及短期投资
BF.B
FAMI
| Q4 25 | $319.0M | — | ||
| Q3 25 | $471.0M | — | ||
| Q2 25 | $444.0M | — | ||
| Q1 25 | $599.0M | — | ||
| Q4 24 | $416.0M | — | ||
| Q3 24 | $416.0M | — | ||
| Q2 24 | $446.0M | — | ||
| Q1 24 | $589.0M | — |
总债务
BF.B
FAMI
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
股东权益
BF.B
FAMI
| Q4 25 | $4.1B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $3.8B | $166.4M | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.2B | $164.4M |
总资产
BF.B
FAMI
| Q4 25 | $8.2B | — | ||
| Q3 25 | $8.2B | — | ||
| Q2 25 | $8.1B | — | ||
| Q1 25 | $8.1B | $230.4M | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $8.2B | — | ||
| Q2 24 | $8.2B | — | ||
| Q1 24 | $8.2B | $171.9M |
负债/权益比
BF.B
FAMI
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $132.0M | $14.6M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $14.6M |
| 自由现金流率自由现金流/营收 | 10.3% | 90.1% |
| 资本支出强度资本支出/营收 | 2.4% | 0.1% |
| 现金转化率经营现金流/净利润 | 0.59× | — |
| 过去12个月自由现金流最近4个季度 | $610.0M | — |
8季度趋势,按日历期对齐
经营现金流
BF.B
FAMI
| Q4 25 | $132.0M | — | ||
| Q3 25 | $160.0M | — | ||
| Q2 25 | $152.0M | — | ||
| Q1 25 | $317.0M | $14.6M | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $17.0M | — | ||
| Q2 24 | $285.0M | — | ||
| Q1 24 | $265.0M | $-14.9M |
自由现金流
BF.B
FAMI
| Q4 25 | $107.0M | — | ||
| Q3 25 | $129.0M | — | ||
| Q2 25 | $102.0M | — | ||
| Q1 25 | $272.0M | $14.6M | ||
| Q4 24 | $81.0M | — | ||
| Q3 24 | $-24.0M | — | ||
| Q2 24 | $205.0M | — | ||
| Q1 24 | $196.0M | — |
自由现金流率
BF.B
FAMI
| Q4 25 | 10.3% | — | ||
| Q3 25 | 14.0% | — | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 26.3% | 90.1% | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | -2.5% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 18.3% | — |
资本支出强度
BF.B
FAMI
| Q4 25 | 2.4% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 4.3% | 0.1% | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 6.5% | 0.0% |
现金转化率
BF.B
FAMI
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.94× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 1.07× | — | ||
| Q1 24 | 0.93× | -23.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BF.B
| Whiskey | $771.0M | 74% |
| Ready To Drink | $138.0M | 13% |
| Tequila | $67.0M | 6% |
| Restofportfolio | $52.0M | 5% |
| Nonbrandedandbulk | $8.0M | 1% |
FAMI
暂无分部数据