vs
百富门（BF.B）与Flora Growth Corp.（FLGC）财务数据对比。点击上方公司名可切换其他公司
Flora Growth Corp.净利率更高（16804.7% vs 21.6%，领先16783.1%）。Flora Growth Corp.同比增速更快（87.1% vs -5.4%）。百富门自由现金流更多（$107.0M vs $-3.2M）。过去两年百富门的营收复合增速更高（-1.6% vs -21.2%）
百富门（Brown-Forman）是美国家族控股上市企业，属全球规模最大的葡萄酒及烈酒经营集团之一，总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌，曾持有的南方安逸等品牌已于2016年出售。
Flora Growth Corp是一家全球化大麻与健康产品企业，主营优质大麻及大麻衍生物的种植、加工与分销，产品涵盖大麻基快消品、护肤系列及药用制剂，主要服务拉美、北美及欧洲的娱乐与医用大麻消费市场。
BF.B vs FLGC — 直观对比
营收规模更大
BF.B
是对方的-1584.1倍
$-654.0K
营收增速更快
FLGC
高出92.5%
-5.4%
净利率更高
FLGC
高出16783.1%
21.6%
自由现金流更多
BF.B
多$110.2M
$-3.2M
两年增速更快
BF.B
近两年复合增速
-21.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $-654.0K |
| 净利润 | $224.0M | $-109.9M |
| 毛利率 | 59.4% | 673.4% |
| 营业利润率 | 29.4% | 22606.0% |
| 净利率 | 21.6% | 16804.7% |
| 营收同比 | -5.4% | 87.1% |
| 净利润同比 | -13.2% | -1692.9% |
| 每股收益（稀释后） | $0.47 | $-34.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BF.BFLGC
| Q4 25 | $1.0B | $-654.0K | ||
| Q3 25 | $924.0M | $9.7M | ||
| Q2 25 | $894.0M | $14.8M | ||
| Q1 25 | $1.0B | $11.8M | ||
| Q4 24 | $1.1B | $-5.1M | ||
| Q3 24 | $951.0M | $7.2M | ||
| Q2 24 | $964.0M | $15.7M | ||
| Q1 24 | $1.1B | — |
净利润BF.BFLGC
| Q4 25 | $224.0M | $-109.9M | ||
| Q3 25 | $170.0M | $-6.7M | ||
| Q2 25 | $146.0M | $-2.4M | ||
| Q1 25 | $270.0M | $-758.0K | ||
| Q4 24 | $258.0M | $-6.1M | ||
| Q3 24 | $195.0M | $-3.8M | ||
| Q2 24 | $266.0M | $-2.6M | ||
| Q1 24 | $285.0M | — |
毛利率BF.BFLGC
| Q4 25 | 59.4% | 673.4% | ||
| Q3 25 | 59.7% | 3.4% | ||
| Q2 25 | 57.4% | 19.1% | ||
| Q1 25 | 59.8% | 24.5% | ||
| Q4 24 | 59.0% | 104.6% | ||
| Q3 24 | 59.4% | 6.8% | ||
| Q2 24 | 59.0% | 20.2% | ||
| Q1 24 | 59.4% | — |
营业利润率BF.BFLGC
| Q4 25 | 29.4% | 22606.0% | ||
| Q3 25 | 28.1% | -33.5% | ||
| Q2 25 | 22.9% | -17.3% | ||
| Q1 25 | 27.1% | -8.3% | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 29.5% | -29.2% | ||
| Q2 24 | 38.9% | -22.6% | ||
| Q1 24 | 34.9% | — |
净利率BF.BFLGC
| Q4 25 | 21.6% | 16804.7% | ||
| Q3 25 | 18.4% | -68.3% | ||
| Q2 25 | 16.3% | -16.3% | ||
| Q1 25 | 26.1% | -6.4% | ||
| Q4 24 | 23.6% | 120.5% | ||
| Q3 24 | 20.5% | -52.1% | ||
| Q2 24 | 27.6% | -16.8% | ||
| Q1 24 | 26.7% | — |
每股收益（稀释后）BF.BFLGC
| Q4 25 | $0.47 | $-34.29 | ||
| Q3 25 | $0.36 | $-9.05 | ||
| Q2 25 | $0.31 | $-0.11 | ||
| Q1 25 | $0.57 | $-0.04 | ||
| Q4 24 | $0.55 | $-38.40 | ||
| Q3 24 | $0.41 | $-11.03 | ||
| Q2 24 | $0.56 | $-0.21 | ||
| Q1 24 | $0.60 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $319.0M | $5.6M |
| 总债务越低越好 | $2.4B | $53.5M |
| 股东权益账面价值 | $4.1B | $70.6M |
| 总资产 | $8.2B | $130.2M |
| 负债/权益比越低杠杆越低 | 0.59× | 0.76× |
8季度趋势，按日历期对齐
现金及短期投资BF.BFLGC
| Q4 25 | $319.0M | $5.6M | ||
| Q3 25 | $471.0M | $13.1M | ||
| Q2 25 | $444.0M | $1.5M | ||
| Q1 25 | $599.0M | $3.7M | ||
| Q4 24 | $416.0M | $5.2M | ||
| Q3 24 | $416.0M | $4.2M | ||
| Q2 24 | $446.0M | $6.1M | ||
| Q1 24 | $589.0M | — |
总债务BF.BFLGC
| Q4 25 | $2.4B | $53.5M | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | $2.1M | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
股东权益BF.BFLGC
| Q4 25 | $4.1B | $70.6M | ||
| Q3 25 | $4.0B | $64.9M | ||
| Q2 25 | $4.0B | $4.0M | ||
| Q1 25 | $3.8B | $4.8M | ||
| Q4 24 | $3.7B | $4.5M | ||
| Q3 24 | $3.5B | $4.3M | ||
| Q2 24 | $3.5B | $7.3M | ||
| Q1 24 | $3.2B | — |
总资产BF.BFLGC
| Q4 25 | $8.2B | $130.2M | ||
| Q3 25 | $8.2B | $74.0M | ||
| Q2 25 | $8.1B | $22.7M | ||
| Q1 25 | $8.1B | $22.4M | ||
| Q4 24 | $8.3B | $26.2M | ||
| Q3 24 | $8.2B | $29.3M | ||
| Q2 24 | $8.2B | $30.1M | ||
| Q1 24 | $8.2B | — |
负债/权益比BF.BFLGC
| Q4 25 | 0.59× | 0.76× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.73× | 0.46× | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $132.0M | $-3.2M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $-3.2M |
| 自由现金流率自由现金流/营收 | 10.3% | 487.6% |
| 资本支出强度资本支出/营收 | 2.4% | -4.4% |
| 现金转化率经营现金流/净利润 | 0.59× | — |
| 过去12个月自由现金流最近4个季度 | $610.0M | $-6.0M |
8季度趋势，按日历期对齐
经营现金流BF.BFLGC
| Q4 25 | $132.0M | $-3.2M | ||
| Q3 25 | $160.0M | $100.0K | ||
| Q2 25 | $152.0M | $-2.9M | ||
| Q1 25 | $317.0M | $-2.7M | ||
| Q4 24 | $112.0M | $-1.3M | ||
| Q3 24 | $17.0M | $-2.1M | ||
| Q2 24 | $285.0M | $-265.0K | ||
| Q1 24 | $265.0M | — |
自由现金流BF.BFLGC
| Q4 25 | $107.0M | $-3.2M | ||
| Q3 25 | $129.0M | $91.0K | ||
| Q2 25 | $102.0M | $-3.0M | ||
| Q1 25 | $272.0M | $-2.8M | ||
| Q4 24 | $81.0M | — | ||
| Q3 24 | $-24.0M | $-2.1M | ||
| Q2 24 | $205.0M | $-291.0K | ||
| Q1 24 | $196.0M | — |
自由现金流率BF.BFLGC
| Q4 25 | 10.3% | 487.6% | ||
| Q3 25 | 14.0% | 0.9% | ||
| Q2 25 | 11.4% | -20.0% | ||
| Q1 25 | 26.3% | -23.3% | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | -2.5% | -29.0% | ||
| Q2 24 | 21.3% | -1.9% | ||
| Q1 24 | 18.3% | — |
资本支出强度BF.BFLGC
| Q4 25 | 2.4% | -4.4% | ||
| Q3 25 | 3.4% | 0.1% | ||
| Q2 25 | 5.6% | 0.4% | ||
| Q1 25 | 4.3% | 0.2% | ||
| Q4 24 | 2.8% | 0.0% | ||
| Q3 24 | 4.3% | 0.3% | ||
| Q2 24 | 8.3% | 0.2% | ||
| Q1 24 | 6.5% | — |
现金转化率BF.BFLGC
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.94× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 1.07× | — | ||
| Q1 24 | 0.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BF.B
| Whiskey | $771.0M | 74% |
| Ready To Drink | $138.0M | 13% |
| Tequila | $67.0M | 6% |
| Restofportfolio | $52.0M | 5% |
| Nonbrandedandbulk | $8.0M | 1% |
FLGC
暂无分部数据
