vs
百富门（BF.B）与Ispire Technology Inc.（ISPR）财务数据对比。点击上方公司名可切换其他公司
百富门的季度营收约是Ispire Technology Inc.的51.1倍（$1.0B vs $20.3M）。百富门净利率更高（21.6% vs -32.5%，领先54.2%）。百富门同比增速更快（-5.4% vs -51.5%）。百富门自由现金流更多（$107.0M vs $-4.0M）。过去两年百富门的营收复合增速更高（-1.6% vs -17.8%）
百富门（Brown-Forman）是美国家族控股上市企业，属全球规模最大的葡萄酒及烈酒经营集团之一，总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌，曾持有的南方安逸等品牌已于2016年出售。
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
BF.B vs ISPR — 直观对比
营收规模更大
BF.B
是对方的51.1倍
$20.3M
营收增速更快
BF.B
高出46.1%
-51.5%
净利率更高
BF.B
高出54.2%
-32.5%
自由现金流更多
BF.B
多$111.0M
$-4.0M
两年增速更快
BF.B
近两年复合增速
-17.8%
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $20.3M |
| 净利润 | $224.0M | $-6.6M |
| 毛利率 | 59.4% | 17.1% |
| 营业利润率 | 29.4% | -33.9% |
| 净利率 | 21.6% | -32.5% |
| 营收同比 | -5.4% | -51.5% |
| 净利润同比 | -13.2% | 17.4% |
| 每股收益（稀释后） | $0.47 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BF.BISPR
| Q4 25 | $1.0B | $20.3M | ||
| Q3 25 | $924.0M | $30.4M | ||
| Q2 25 | $894.0M | $20.1M | ||
| Q1 25 | $1.0B | $26.2M | ||
| Q4 24 | $1.1B | $41.8M | ||
| Q3 24 | $951.0M | $39.3M | ||
| Q2 24 | $964.0M | $37.3M | ||
| Q1 24 | $1.1B | $30.0M |
净利润BF.BISPR
| Q4 25 | $224.0M | $-6.6M | ||
| Q3 25 | $170.0M | $-3.3M | ||
| Q2 25 | $146.0M | $-14.8M | ||
| Q1 25 | $270.0M | $-10.9M | ||
| Q4 24 | $258.0M | $-8.0M | ||
| Q3 24 | $195.0M | $-5.6M | ||
| Q2 24 | $266.0M | $-3.5M | ||
| Q1 24 | $285.0M | $-5.9M |
毛利率BF.BISPR
| Q4 25 | 59.4% | 17.1% | ||
| Q3 25 | 59.7% | 17.0% | ||
| Q2 25 | 57.4% | 12.3% | ||
| Q1 25 | 59.8% | 18.2% | ||
| Q4 24 | 59.0% | 18.5% | ||
| Q3 24 | 59.4% | 19.5% | ||
| Q2 24 | 59.0% | 28.3% | ||
| Q1 24 | 59.4% | 20.4% |
营业利润率BF.BISPR
| Q4 25 | 29.4% | -33.9% | ||
| Q3 25 | 28.1% | -8.9% | ||
| Q2 25 | 22.9% | -72.7% | ||
| Q1 25 | 27.1% | -40.4% | ||
| Q4 24 | 31.1% | -17.6% | ||
| Q3 24 | 29.5% | -13.4% | ||
| Q2 24 | 38.9% | -9.2% | ||
| Q1 24 | 34.9% | -18.8% |
净利率BF.BISPR
| Q4 25 | 21.6% | -32.5% | ||
| Q3 25 | 18.4% | -10.7% | ||
| Q2 25 | 16.3% | -73.4% | ||
| Q1 25 | 26.1% | -41.5% | ||
| Q4 24 | 23.6% | -19.1% | ||
| Q3 24 | 20.5% | -14.2% | ||
| Q2 24 | 27.6% | -9.4% | ||
| Q1 24 | 26.7% | -19.7% |
每股收益（稀释后）BF.BISPR
| Q4 25 | $0.47 | $-0.12 | ||
| Q3 25 | $0.36 | $-0.06 | ||
| Q2 25 | $0.31 | $-0.26 | ||
| Q1 25 | $0.57 | $-0.19 | ||
| Q4 24 | $0.55 | $-0.14 | ||
| Q3 24 | $0.41 | $-0.10 | ||
| Q2 24 | $0.56 | $-0.07 | ||
| Q1 24 | $0.60 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $319.0M | $17.6M |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $4.1B | $-7.7M |
| 总资产 | $8.2B | $84.4M |
| 负债/权益比越低杠杆越低 | 0.59× | — |
8季度趋势，按日历期对齐
现金及短期投资BF.BISPR
| Q4 25 | $319.0M | $17.6M | ||
| Q3 25 | $471.0M | $22.7M | ||
| Q2 25 | $444.0M | $24.4M | ||
| Q1 25 | $599.0M | $23.5M | ||
| Q4 24 | $416.0M | $34.4M | ||
| Q3 24 | $416.0M | $37.7M | ||
| Q2 24 | $446.0M | $35.1M | ||
| Q1 24 | $589.0M | $39.5M |
总债务BF.BISPR
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
股东权益BF.BISPR
| Q4 25 | $4.1B | $-7.7M | ||
| Q3 25 | $4.0B | $-1.8M | ||
| Q2 25 | $4.0B | $604.7K | ||
| Q1 25 | $3.8B | $14.8M | ||
| Q4 24 | $3.7B | $24.2M | ||
| Q3 24 | $3.5B | $30.7M | ||
| Q2 24 | $3.5B | $34.5M | ||
| Q1 24 | $3.2B | $35.9M |
总资产BF.BISPR
| Q4 25 | $8.2B | $84.4M | ||
| Q3 25 | $8.2B | $96.4M | ||
| Q2 25 | $8.1B | $102.2M | ||
| Q1 25 | $8.1B | $115.7M | ||
| Q4 24 | $8.3B | $132.0M | ||
| Q3 24 | $8.2B | $129.0M | ||
| Q2 24 | $8.2B | $122.6M | ||
| Q1 24 | $8.2B | $108.0M |
负债/权益比BF.BISPR
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $132.0M | $-4.0M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $-4.0M |
| 自由现金流率自由现金流/营收 | 10.3% | -19.9% |
| 资本支出强度资本支出/营收 | 2.4% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.59× | — |
| 过去12个月自由现金流最近4个季度 | $610.0M | $-14.2M |
8季度趋势，按日历期对齐
经营现金流BF.BISPR
| Q4 25 | $132.0M | $-4.0M | ||
| Q3 25 | $160.0M | $-1.2M | ||
| Q2 25 | $152.0M | $4.7M | ||
| Q1 25 | $317.0M | $-12.5M | ||
| Q4 24 | $112.0M | $-3.2M | ||
| Q3 24 | $17.0M | $3.6M | ||
| Q2 24 | $285.0M | $-1.4M | ||
| Q1 24 | $265.0M | $3.4M |
自由现金流BF.BISPR
| Q4 25 | $107.0M | $-4.0M | ||
| Q3 25 | $129.0M | $-1.2M | ||
| Q2 25 | $102.0M | $3.7M | ||
| Q1 25 | $272.0M | $-12.7M | ||
| Q4 24 | $81.0M | $-3.2M | ||
| Q3 24 | $-24.0M | $3.3M | ||
| Q2 24 | $205.0M | $-2.2M | ||
| Q1 24 | $196.0M | $3.3M |
自由现金流率BF.BISPR
| Q4 25 | 10.3% | -19.9% | ||
| Q3 25 | 14.0% | -3.9% | ||
| Q2 25 | 11.4% | 18.6% | ||
| Q1 25 | 26.3% | -48.4% | ||
| Q4 24 | 7.4% | -7.7% | ||
| Q3 24 | -2.5% | 8.5% | ||
| Q2 24 | 21.3% | -5.9% | ||
| Q1 24 | 18.3% | 10.9% |
资本支出强度BF.BISPR
| Q4 25 | 2.4% | 0.3% | ||
| Q3 25 | 3.4% | 0.0% | ||
| Q2 25 | 5.6% | 4.8% | ||
| Q1 25 | 4.3% | 0.7% | ||
| Q4 24 | 2.8% | 0.1% | ||
| Q3 24 | 4.3% | 0.7% | ||
| Q2 24 | 8.3% | 2.0% | ||
| Q1 24 | 6.5% | 0.3% |
现金转化率BF.BISPR
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.94× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 1.07× | — | ||
| Q1 24 | 0.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BF.B
| Whiskey | $771.0M | 74% |
| Ready To Drink | $138.0M | 13% |
| Tequila | $67.0M | 6% |
| Restofportfolio | $52.0M | 5% |
| Nonbrandedandbulk | $8.0M | 1% |
ISPR
暂无分部数据
