vs

百富门(BF.B)与味好美(MKC)财务数据对比。点击上方公司名可切换其他公司

味好美的季度营收约是百富门的1.8倍($1.9B vs $1.0B)。百富门净利率更高(21.6% vs 12.2%,领先9.4%)。味好美同比增速更快(2.9% vs -5.4%)。过去两年味好美的营收复合增速更高(7.5% vs -1.6%)

百富门(Brown-Forman)是美国家族控股上市企业,属全球规模最大的葡萄酒及烈酒经营集团之一,总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌,曾持有的南方安逸等品牌已于2016年出售。

味好美是美国知名食品企业,专业生产、营销并配送香辛料、复合调味料、调味酱及各类风味产品,客户覆盖零售终端、食品生产商及餐饮服务企业,是全球领先的风味产品供应商。

BF.B vs MKC — 直观对比

营收规模更大
MKC
MKC
是对方的1.8倍
MKC
$1.9B
$1.0B
BF.B
营收增速更快
MKC
MKC
高出8.3%
MKC
2.9%
-5.4%
BF.B
净利率更高
BF.B
BF.B
高出9.4%
BF.B
21.6%
12.2%
MKC
两年增速更快
MKC
MKC
近两年复合增速
MKC
7.5%
-1.6%
BF.B

损益表 — Q2 2026 vs Q4 2025

指标
BF.B
BF.B
MKC
MKC
营收
$1.0B
$1.9B
净利润
$224.0M
$226.6M
毛利率
59.4%
38.9%
营业利润率
29.4%
16.8%
净利率
21.6%
12.2%
营收同比
-5.4%
2.9%
净利润同比
-13.2%
5.3%
每股收益(稀释后)
$0.47
$0.84

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BF.B
BF.B
MKC
MKC
Q4 25
$1.0B
$1.9B
Q3 25
$924.0M
$1.7B
Q2 25
$894.0M
$1.7B
Q1 25
$1.0B
$1.6B
Q4 24
$1.1B
$1.8B
Q3 24
$951.0M
$1.7B
Q2 24
$964.0M
$1.6B
Q1 24
$1.1B
$1.6B
净利润
BF.B
BF.B
MKC
MKC
Q4 25
$224.0M
$226.6M
Q3 25
$170.0M
$225.5M
Q2 25
$146.0M
$175.0M
Q1 25
$270.0M
$162.3M
Q4 24
$258.0M
$215.2M
Q3 24
$195.0M
$223.1M
Q2 24
$266.0M
$184.2M
Q1 24
$285.0M
$166.0M
毛利率
BF.B
BF.B
MKC
MKC
Q4 25
59.4%
38.9%
Q3 25
59.7%
37.4%
Q2 25
57.4%
37.5%
Q1 25
59.8%
37.6%
Q4 24
59.0%
40.2%
Q3 24
59.4%
38.7%
Q2 24
59.0%
37.7%
Q1 24
59.4%
37.4%
营业利润率
BF.B
BF.B
MKC
MKC
Q4 25
29.4%
16.8%
Q3 25
28.1%
16.7%
Q2 25
22.9%
14.8%
Q1 25
27.1%
14.0%
Q4 24
31.1%
17.0%
Q3 24
29.5%
17.1%
Q2 24
38.9%
14.2%
Q1 24
34.9%
14.6%
净利率
BF.B
BF.B
MKC
MKC
Q4 25
21.6%
12.2%
Q3 25
18.4%
13.1%
Q2 25
16.3%
10.5%
Q1 25
26.1%
10.1%
Q4 24
23.6%
12.0%
Q3 24
20.5%
13.3%
Q2 24
27.6%
11.2%
Q1 24
26.7%
10.4%
每股收益(稀释后)
BF.B
BF.B
MKC
MKC
Q4 25
$0.47
$0.84
Q3 25
$0.36
$0.84
Q2 25
$0.31
$0.65
Q1 25
$0.57
$0.60
Q4 24
$0.55
$0.79
Q3 24
$0.41
$0.83
Q2 24
$0.56
$0.68
Q1 24
$0.60
$0.62

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BF.B
BF.B
MKC
MKC
现金及短期投资手头流动性
$319.0M
$95.9M
总债务越低越好
$2.4B
$3.6B
股东权益账面价值
$4.1B
$5.7B
总资产
$8.2B
$13.2B
负债/权益比越低杠杆越低
0.59×
0.63×

8季度趋势,按日历期对齐

现金及短期投资
BF.B
BF.B
MKC
MKC
Q4 25
$319.0M
$95.9M
Q3 25
$471.0M
$94.9M
Q2 25
$444.0M
$124.1M
Q1 25
$599.0M
$102.8M
Q4 24
$416.0M
$186.1M
Q3 24
$416.0M
$200.8M
Q2 24
$446.0M
$166.3M
Q1 24
$589.0M
$178.0M
总债务
BF.B
BF.B
MKC
MKC
Q4 25
$2.4B
$3.6B
Q3 25
$2.4B
$3.9B
Q2 25
$2.4B
$3.9B
Q1 25
$2.7B
$3.9B
Q4 24
$2.7B
$3.9B
Q3 24
$2.7B
$3.4B
Q2 24
$2.7B
$4.1B
Q1 24
$2.7B
$4.1B
股东权益
BF.B
BF.B
MKC
MKC
Q4 25
$4.1B
$5.7B
Q3 25
$4.0B
$5.8B
Q2 25
$4.0B
$5.6B
Q1 25
$3.8B
$5.4B
Q4 24
$3.7B
$5.3B
Q3 24
$3.5B
$5.4B
Q2 24
$3.5B
$5.3B
Q1 24
$3.2B
$5.2B
总资产
BF.B
BF.B
MKC
MKC
Q4 25
$8.2B
$13.2B
Q3 25
$8.2B
$13.2B
Q2 25
$8.1B
$13.2B
Q1 25
$8.1B
$12.9B
Q4 24
$8.3B
$13.1B
Q3 24
$8.2B
$13.2B
Q2 24
$8.2B
$13.0B
Q1 24
$8.2B
$12.9B
负债/权益比
BF.B
BF.B
MKC
MKC
Q4 25
0.59×
0.63×
Q3 25
0.61×
0.67×
Q2 25
0.61×
0.69×
Q1 25
0.70×
0.71×
Q4 24
0.73×
0.73×
Q3 24
0.77×
0.63×
Q2 24
0.76×
0.77×
Q1 24
0.83×
0.79×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BF.B
BF.B
MKC
MKC
经营现金流最新季度
$132.0M
$542.0M
自由现金流经营现金流 - 资本支出
$107.0M
自由现金流率自由现金流/营收
10.3%
资本支出强度资本支出/营收
2.4%
现金转化率经营现金流/净利润
0.59×
2.39×
过去12个月自由现金流最近4个季度
$610.0M

8季度趋势,按日历期对齐

经营现金流
BF.B
BF.B
MKC
MKC
Q4 25
$132.0M
$542.0M
Q3 25
$160.0M
$258.8M
Q2 25
$152.0M
$45.9M
Q1 25
$317.0M
$115.5M
Q4 24
$112.0M
$458.7M
Q3 24
$17.0M
$161.7M
Q2 24
$285.0M
$163.1M
Q1 24
$265.0M
$138.4M
自由现金流
BF.B
BF.B
MKC
MKC
Q4 25
$107.0M
Q3 25
$129.0M
$206.1M
Q2 25
$102.0M
$-2.4M
Q1 25
$272.0M
$78.4M
Q4 24
$81.0M
Q3 24
$-24.0M
$102.7M
Q2 24
$205.0M
$94.8M
Q1 24
$196.0M
$76.4M
自由现金流率
BF.B
BF.B
MKC
MKC
Q4 25
10.3%
Q3 25
14.0%
11.9%
Q2 25
11.4%
-0.1%
Q1 25
26.3%
4.9%
Q4 24
7.4%
Q3 24
-2.5%
6.1%
Q2 24
21.3%
5.8%
Q1 24
18.3%
4.8%
资本支出强度
BF.B
BF.B
MKC
MKC
Q4 25
2.4%
Q3 25
3.4%
3.1%
Q2 25
5.6%
2.9%
Q1 25
4.3%
2.3%
Q4 24
2.8%
Q3 24
4.3%
3.5%
Q2 24
8.3%
4.2%
Q1 24
6.5%
3.9%
现金转化率
BF.B
BF.B
MKC
MKC
Q4 25
0.59×
2.39×
Q3 25
0.94×
1.15×
Q2 25
1.04×
0.26×
Q1 25
1.17×
0.71×
Q4 24
0.43×
2.13×
Q3 24
0.09×
0.72×
Q2 24
1.07×
0.89×
Q1 24
0.93×
0.83×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BF.B
BF.B

Whiskey$771.0M74%
Ready To Drink$138.0M13%
Tequila$67.0M6%
Restofportfolio$52.0M5%
Nonbrandedandbulk$8.0M1%

MKC
MKC

Consumer$1.1B61%
Flavor Solutions$723.1M39%

相关对比