vs
百富门（BF.B）与22nd Century Group, Inc.（XXII）财务数据对比。点击上方公司名可切换其他公司
百富门的季度营收约是22nd Century Group, Inc.的292.9倍（$1.0B vs $3.5M）。百富门净利率更高（21.6% vs -79.4%，领先101.0%）。百富门同比增速更快（-5.4% vs -12.0%）。百富门自由现金流更多（$107.0M vs $2.7M）。过去两年百富门的营收复合增速更高（-1.6% vs -26.1%）
百富门（Brown-Forman）是美国家族控股上市企业，属全球规模最大的葡萄酒及烈酒经营集团之一，总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌，曾持有的南方安逸等品牌已于2016年出售。
22世纪传媒是一家总部位于芝加哥郊区的美国传媒公司，成立于2005年，巅峰时期曾发行14份社区周报，旗下刊物总订阅量约达16万份，是当地社区资讯传播的重要载体。
BF.B vs XXII — 直观对比
营收规模更大
BF.B
是对方的292.9倍
$3.5M
营收增速更快
BF.B
高出6.6%
-12.0%
净利率更高
BF.B
高出101.0%
-79.4%
自由现金流更多
BF.B
多$104.3M
$2.7M
两年增速更快
BF.B
近两年复合增速
-26.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $3.5M |
| 净利润 | $224.0M | $-2.8M |
| 毛利率 | 59.4% | — |
| 营业利润率 | 29.4% | -79.2% |
| 净利率 | 21.6% | -79.4% |
| 营收同比 | -5.4% | -12.0% |
| 净利润同比 | -13.2% | 38.4% |
| 每股收益（稀释后） | $0.47 | $-36.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BF.BXXII
| Q4 25 | $1.0B | $3.5M | ||
| Q3 25 | $924.0M | $4.0M | ||
| Q2 25 | $894.0M | $4.1M | ||
| Q1 25 | $1.0B | $6.0M | ||
| Q4 24 | $1.1B | $4.0M | ||
| Q3 24 | $951.0M | $5.9M | ||
| Q2 24 | $964.0M | $7.9M | ||
| Q1 24 | $1.1B | $6.5M |
净利润BF.BXXII
| Q4 25 | $224.0M | $-2.8M | ||
| Q3 25 | $170.0M | $5.5M | ||
| Q2 25 | $146.0M | $-3.4M | ||
| Q1 25 | $270.0M | $-4.3M | ||
| Q4 24 | $258.0M | $-4.6M | ||
| Q3 24 | $195.0M | $-3.8M | ||
| Q2 24 | $266.0M | $-1.1M | ||
| Q1 24 | $285.0M | $-5.7M |
毛利率BF.BXXII
| Q4 25 | 59.4% | — | ||
| Q3 25 | 59.7% | 36.3% | ||
| Q2 25 | 57.4% | 29.9% | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | 59.0% | — | ||
| Q3 24 | 59.4% | 47.8% | ||
| Q2 24 | 59.0% | 51.3% | ||
| Q1 24 | 59.4% | — |
营业利润率BF.BXXII
| Q4 25 | 29.4% | -79.2% | ||
| Q3 25 | 28.1% | -80.1% | ||
| Q2 25 | 22.9% | -73.0% | ||
| Q1 25 | 27.1% | -43.1% | ||
| Q4 24 | 31.1% | -101.8% | ||
| Q3 24 | 29.5% | -56.8% | ||
| Q2 24 | 38.9% | -25.8% | ||
| Q1 24 | 34.9% | -68.5% |
净利率BF.BXXII
| Q4 25 | 21.6% | -79.4% | ||
| Q3 25 | 18.4% | 136.8% | ||
| Q2 25 | 16.3% | -83.4% | ||
| Q1 25 | 26.1% | -72.7% | ||
| Q4 24 | 23.6% | -113.3% | ||
| Q3 24 | 20.5% | -63.2% | ||
| Q2 24 | 27.6% | -14.0% | ||
| Q1 24 | 26.7% | -88.7% |
每股收益（稀释后）BF.BXXII
| Q4 25 | $0.47 | $-36.48 | ||
| Q3 25 | $0.36 | $-0.28 | ||
| Q2 25 | $0.31 | $-13.61 | ||
| Q1 25 | $0.57 | $-2.50 | ||
| Q4 24 | $0.55 | $-42962.00 | ||
| Q3 24 | $0.41 | $-1760.26 | ||
| Q2 24 | $0.56 | $-593.72 | ||
| Q1 24 | $0.60 | $-395.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $319.0M | $7.1M |
| 总债务越低越好 | $2.4B | $708.0K |
| 股东权益账面价值 | $4.1B | $15.8M |
| 总资产 | $8.2B | $27.0M |
| 负债/权益比越低杠杆越低 | 0.59× | 0.04× |
8季度趋势，按日历期对齐
现金及短期投资BF.BXXII
| Q4 25 | $319.0M | $7.1M | ||
| Q3 25 | $471.0M | $4.8M | ||
| Q2 25 | $444.0M | $3.1M | ||
| Q1 25 | $599.0M | $1.1M | ||
| Q4 24 | $416.0M | $4.4M | ||
| Q3 24 | $416.0M | $5.3M | ||
| Q2 24 | $446.0M | $1.3M | ||
| Q1 24 | $589.0M | $1.5M |
总债务BF.BXXII
| Q4 25 | $2.4B | $708.0K | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | $3.2M | ||
| Q1 25 | $2.7B | $3.9M | ||
| Q4 24 | $2.7B | $6.7M | ||
| Q3 24 | $2.7B | $7.0M | ||
| Q2 24 | $2.7B | $7.5M | ||
| Q1 24 | $2.7B | $14.7M |
股东权益BF.BXXII
| Q4 25 | $4.1B | $15.8M | ||
| Q3 25 | $4.0B | $18.4M | ||
| Q2 25 | $4.0B | $5.6M | ||
| Q1 25 | $3.8B | $3.6M | ||
| Q4 24 | $3.7B | $4.0M | ||
| Q3 24 | $3.5B | $3.5M | ||
| Q2 24 | $3.5B | $-955.0K | ||
| Q1 24 | $3.2B | $-11.6M |
总资产BF.BXXII
| Q4 25 | $8.2B | $27.0M | ||
| Q3 25 | $8.2B | $32.4M | ||
| Q2 25 | $8.1B | $22.4M | ||
| Q1 25 | $8.1B | $21.5M | ||
| Q4 24 | $8.3B | $21.7M | ||
| Q3 24 | $8.2B | $26.2M | ||
| Q2 24 | $8.2B | $24.1M | ||
| Q1 24 | $8.2B | $24.6M |
负债/权益比BF.BXXII
| Q4 25 | 0.59× | 0.04× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.61× | 0.57× | ||
| Q1 25 | 0.70× | 1.08× | ||
| Q4 24 | 0.73× | 1.66× | ||
| Q3 24 | 0.77× | 2.02× | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $132.0M | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $2.7M |
| 自由现金流率自由现金流/营收 | 10.3% | 77.3% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.59× | — |
| 过去12个月自由现金流最近4个季度 | $610.0M | $-7.8M |
8季度趋势，按日历期对齐
经营现金流BF.BXXII
| Q4 25 | $132.0M | $2.7M | ||
| Q3 25 | $160.0M | $-4.0M | ||
| Q2 25 | $152.0M | $-3.5M | ||
| Q1 25 | $317.0M | $-3.0M | ||
| Q4 24 | $112.0M | $-4.4M | ||
| Q3 24 | $17.0M | $-3.0M | ||
| Q2 24 | $285.0M | $-4.7M | ||
| Q1 24 | $265.0M | $-2.3M |
自由现金流BF.BXXII
| Q4 25 | $107.0M | $2.7M | ||
| Q3 25 | $129.0M | $-4.0M | ||
| Q2 25 | $102.0M | $-3.5M | ||
| Q1 25 | $272.0M | $-3.0M | ||
| Q4 24 | $81.0M | — | ||
| Q3 24 | $-24.0M | $-3.0M | ||
| Q2 24 | $205.0M | $-4.8M | ||
| Q1 24 | $196.0M | $-2.3M |
自由现金流率BF.BXXII
| Q4 25 | 10.3% | 77.3% | ||
| Q3 25 | 14.0% | -100.3% | ||
| Q2 25 | 11.4% | -85.9% | ||
| Q1 25 | 26.3% | -50.1% | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | -2.5% | -51.2% | ||
| Q2 24 | 21.3% | -60.1% | ||
| Q1 24 | 18.3% | -35.0% |
资本支出强度BF.BXXII
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 3.4% | 0.1% | ||
| Q2 25 | 5.6% | 0.7% | ||
| Q1 25 | 4.3% | 0.2% | ||
| Q4 24 | 2.8% | 0.0% | ||
| Q3 24 | 4.3% | 1.2% | ||
| Q2 24 | 8.3% | 0.8% | ||
| Q1 24 | 6.5% | 0.1% |
现金转化率BF.BXXII
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.94× | -0.73× | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 1.07× | — | ||
| Q1 24 | 0.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BF.B
| Whiskey | $771.0M | 74% |
| Ready To Drink | $138.0M | 13% |
| Tequila | $67.0M | 6% |
| Restofportfolio | $52.0M | 5% |
| Nonbrandedandbulk | $8.0M | 1% |
XXII
暂无分部数据
