vs

BRIGHT HORIZONS FAMILY SOLUTIONS INC.(BFAM)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司

瑞思迈的季度营收约是BRIGHT HORIZONS FAMILY SOLUTIONS INC.的1.9倍($1.4B vs $733.7M),瑞思迈同比增速更快(11.0% vs 8.8%),过去两年BRIGHT HORIZONS FAMILY SOLUTIONS INC.的营收复合增速更高(8.5% vs 7.9%)

Bright Horizons Family Solutions总部位于美国马萨诸塞州牛顿市,是美国规模最大的雇主赞助育儿服务运营商,除核心育儿服务外,还提供备用育儿、老人照护、学费项目管理、教育咨询、学生贷款偿还方案等多元服务,覆盖企业员工福利及教育支持领域。

瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。

BFAM vs RMD — 直观对比

营收规模更大
RMD
RMD
是对方的1.9倍
RMD
$1.4B
$733.7M
BFAM
营收增速更快
RMD
RMD
高出2.1%
RMD
11.0%
8.8%
BFAM
两年增速更快
BFAM
BFAM
近两年复合增速
BFAM
8.5%
7.9%
RMD

损益表 — Q4 FY2025 vs Q4 FY2026

指标
BFAM
BFAM
RMD
RMD
营收
$733.7M
$1.4B
净利润
$392.6M
毛利率
19.3%
61.8%
营业利润率
6.2%
34.6%
净利率
27.6%
营收同比
8.8%
11.0%
净利润同比
13.9%
每股收益(稀释后)
$0.38
$2.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BFAM
BFAM
RMD
RMD
Q2 26
$1.4B
Q4 25
$733.7M
$1.4B
Q3 25
$802.8M
$1.3B
Q2 25
$731.6M
$1.3B
Q1 25
$665.5M
$1.3B
Q4 24
$674.1M
$1.3B
Q3 24
$719.1M
$1.2B
Q2 24
$670.1M
$1.2B
净利润
BFAM
BFAM
RMD
RMD
Q2 26
$392.6M
Q4 25
$392.6M
Q3 25
$78.6M
$348.5M
Q2 25
$54.8M
$379.7M
Q1 25
$38.0M
$365.0M
Q4 24
$344.6M
Q3 24
$54.9M
$311.4M
Q2 24
$39.2M
$292.2M
毛利率
BFAM
BFAM
RMD
RMD
Q2 26
61.8%
Q4 25
19.3%
61.8%
Q3 25
27.0%
61.5%
Q2 25
25.0%
60.8%
Q1 25
23.4%
59.3%
Q4 24
20.8%
58.6%
Q3 24
25.2%
58.6%
Q2 24
24.2%
58.5%
营业利润率
BFAM
BFAM
RMD
RMD
Q2 26
34.6%
Q4 25
6.2%
34.6%
Q3 25
15.1%
33.4%
Q2 25
11.8%
33.7%
Q1 25
9.4%
33.0%
Q4 24
7.2%
32.5%
Q3 24
12.4%
31.6%
Q2 24
10.3%
31.2%
净利率
BFAM
BFAM
RMD
RMD
Q2 26
27.6%
Q4 25
27.6%
Q3 25
9.8%
26.1%
Q2 25
7.5%
28.2%
Q1 25
5.7%
28.3%
Q4 24
26.9%
Q3 24
7.6%
25.4%
Q2 24
5.8%
23.9%
每股收益(稀释后)
BFAM
BFAM
RMD
RMD
Q2 26
$2.68
Q4 25
$0.38
$2.68
Q3 25
$1.37
$2.37
Q2 25
$0.95
$2.58
Q1 25
$0.66
$2.48
Q4 24
$0.50
$2.34
Q3 24
$0.94
$2.11
Q2 24
$0.67
$1.97

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BFAM
BFAM
RMD
RMD
现金及短期投资手头流动性
$140.1M
$1.4B
总债务越低越好
$747.6M
$663.8M
股东权益账面价值
$1.3B
$6.3B
总资产
$3.9B
$8.5B
负债/权益比越低杠杆越低
0.56×
0.11×

8季度趋势,按日历期对齐

现金及短期投资
BFAM
BFAM
RMD
RMD
Q2 26
$1.4B
Q4 25
$140.1M
$1.4B
Q3 25
$116.6M
$1.4B
Q2 25
$179.2M
$1.2B
Q1 25
$112.0M
$932.7M
Q4 24
$110.3M
$521.9M
Q3 24
$109.9M
$426.4M
Q2 24
$140.2M
$238.4M
总债务
BFAM
BFAM
RMD
RMD
Q2 26
$663.8M
Q4 25
$747.6M
$403.9M
Q3 25
$747.5M
$408.7M
Q2 25
$797.0M
$658.4M
Q1 25
$872.7M
$663.1M
Q4 24
$918.4M
$662.9M
Q3 24
$925.7M
$667.6M
Q2 24
$931.9M
$697.3M
股东权益
BFAM
BFAM
RMD
RMD
Q2 26
$6.3B
Q4 25
$1.3B
$6.3B
Q3 25
$1.4B
$6.1B
Q2 25
$1.4B
$6.0B
Q1 25
$1.3B
$5.5B
Q4 24
$1.3B
$5.3B
Q3 24
$1.4B
$5.2B
Q2 24
$1.3B
$4.9B
总资产
BFAM
BFAM
RMD
RMD
Q2 26
$8.5B
Q4 25
$3.9B
$8.5B
Q3 25
$3.9B
$8.3B
Q2 25
$3.9B
$8.2B
Q1 25
$3.8B
$7.6B
Q4 24
$3.9B
$7.1B
Q3 24
$3.9B
$7.2B
Q2 24
$3.8B
$6.9B
负债/权益比
BFAM
BFAM
RMD
RMD
Q2 26
0.11×
Q4 25
0.56×
0.06×
Q3 25
0.52×
0.07×
Q2 25
0.57×
0.11×
Q1 25
0.66×
0.12×
Q4 24
0.72×
0.13×
Q3 24
0.66×
0.13×
Q2 24
0.73×
0.14×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BFAM
BFAM
RMD
RMD
经营现金流最新季度
$350.7M
自由现金流经营现金流 - 资本支出
$258.5M
自由现金流率自由现金流/营收
35.2%
资本支出强度资本支出/营收
12.6%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$402.4M

8季度趋势,按日历期对齐

经营现金流
BFAM
BFAM
RMD
RMD
Q2 26
Q4 25
$350.7M
$339.7M
Q3 25
$-17.6M
$457.3M
Q2 25
$134.2M
$538.8M
Q1 25
$86.2M
$578.7M
Q4 24
$337.5M
$308.6M
Q3 24
$-8.9M
$325.5M
Q2 24
$109.4M
$440.1M
自由现金流
BFAM
BFAM
RMD
RMD
Q2 26
Q4 25
$258.5M
$311.2M
Q3 25
$-42.4M
$414.4M
Q2 25
$115.4M
$508.2M
Q1 25
$70.9M
$557.9M
Q4 24
$240.2M
$288.0M
Q3 24
$-32.2M
$307.7M
Q2 24
$86.8M
$415.2M
自由现金流率
BFAM
BFAM
RMD
RMD
Q2 26
Q4 25
35.2%
21.9%
Q3 25
-5.3%
31.0%
Q2 25
15.8%
37.7%
Q1 25
10.7%
43.2%
Q4 24
35.6%
22.5%
Q3 24
-4.5%
25.1%
Q2 24
13.0%
33.9%
资本支出强度
BFAM
BFAM
RMD
RMD
Q2 26
Q4 25
12.6%
2.0%
Q3 25
3.1%
3.2%
Q2 25
2.6%
2.3%
Q1 25
2.3%
1.6%
Q4 24
14.4%
1.6%
Q3 24
3.2%
1.5%
Q2 24
3.4%
2.0%
现金转化率
BFAM
BFAM
RMD
RMD
Q2 26
Q4 25
0.87×
Q3 25
-0.22×
1.31×
Q2 25
2.45×
1.42×
Q1 25
2.26×
1.59×
Q4 24
0.90×
Q3 24
-0.16×
1.05×
Q2 24
2.79×
1.51×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

相关对比