vs
Bank First Corp（BFC）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Bank First Corp的1.8倍（$79.4M vs $44.9M），Bank First Corp净利率更高（45.8% vs -13.1%，领先58.9%），Bank First Corp同比增速更快（12.1% vs -0.5%），Bank First Corp自由现金流更多（$51.0M vs $1.1M），过去两年Bank First Corp的营收复合增速更高（9.1% vs -0.5%）
First Horizon Corporation（前身为田纳西第一银行）是一家成立于1864年、总部位于美国田纳西州孟菲斯的金融服务企业。通过旗下子公司First Horizon银行，其业务覆盖美国东南部12个州，是该区域第四大区域性银行。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
BFC vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.8倍
$44.9M
营收增速更快
BFC
高出12.6%
-0.5%
净利率更高
BFC
高出58.9%
-13.1%
自由现金流更多
BFC
多$49.9M
$1.1M
两年增速更快
BFC
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $44.9M | $79.4M |
| 净利润 | $18.4M | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 51.0% | -8.7% |
| 净利率 | 45.8% | -13.1% |
| 营收同比 | 12.1% | -0.5% |
| 净利润同比 | 4.8% | 44.6% |
| 每股收益（稀释后） | $1.87 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BFCDOMO
| Q4 25 | $44.9M | $79.4M | ||
| Q3 25 | $44.2M | $79.7M | ||
| Q2 25 | $41.6M | $80.1M | ||
| Q1 25 | $43.1M | $78.8M | ||
| Q4 24 | $40.1M | $79.8M | ||
| Q3 24 | $40.8M | $78.4M | ||
| Q2 24 | $38.9M | $80.1M | ||
| Q1 24 | $37.7M | $80.2M |
净利润BFCDOMO
| Q4 25 | $18.4M | $-10.4M | ||
| Q3 25 | $18.0M | $-22.9M | ||
| Q2 25 | $16.9M | $-18.1M | ||
| Q1 25 | $18.2M | $-17.7M | ||
| Q4 24 | $17.5M | $-18.8M | ||
| Q3 24 | $16.6M | $-19.5M | ||
| Q2 24 | $16.1M | $-26.0M | ||
| Q1 24 | $15.4M | $-18.7M |
毛利率BFCDOMO
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.8% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 74.4% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 74.3% | ||
| Q2 24 | — | 74.1% | ||
| Q1 24 | — | 76.3% |
营业利润率BFCDOMO
| Q4 25 | 51.0% | -8.7% | ||
| Q3 25 | 50.8% | -9.1% | ||
| Q2 25 | 49.7% | -17.9% | ||
| Q1 25 | 51.3% | -15.6% | ||
| Q4 24 | 54.4% | -13.9% | ||
| Q3 24 | 50.7% | -18.5% | ||
| Q2 24 | 51.0% | -26.8% | ||
| Q1 24 | 45.6% | -16.6% |
净利率BFCDOMO
| Q4 25 | 45.8% | -13.1% | ||
| Q3 25 | 40.7% | -28.8% | ||
| Q2 25 | 40.5% | -22.5% | ||
| Q1 25 | 42.3% | -22.4% | ||
| Q4 24 | 49.3% | -23.5% | ||
| Q3 24 | 40.6% | -24.9% | ||
| Q2 24 | 41.3% | -32.5% | ||
| Q1 24 | 40.8% | -23.3% |
每股收益（稀释后）BFCDOMO
| Q4 25 | $1.87 | $-0.25 | ||
| Q3 25 | $1.83 | $-0.56 | ||
| Q2 25 | $1.71 | $-0.45 | ||
| Q1 25 | $1.82 | $-0.45 | ||
| Q4 24 | $1.75 | $-0.48 | ||
| Q3 24 | $1.65 | $-0.51 | ||
| Q2 24 | $1.59 | $-0.69 | ||
| Q1 24 | $1.51 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $243.2M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $643.8M | $-191.9M |
| 总资产 | $4.5B | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BFCDOMO
| Q4 25 | $243.2M | — | ||
| Q3 25 | $126.2M | — | ||
| Q2 25 | $120.3M | $47.2M | ||
| Q1 25 | $300.9M | $45.3M | ||
| Q4 24 | $261.3M | — | ||
| Q3 24 | $204.4M | — | ||
| Q2 24 | $99.0M | $61.2M | ||
| Q1 24 | $83.4M | $60.9M |
总债务BFCDOMO
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M | ||
| Q1 24 | — | $113.5M |
股东权益BFCDOMO
| Q4 25 | $643.8M | $-191.9M | ||
| Q3 25 | $628.1M | $-191.5M | ||
| Q2 25 | $612.3M | $-178.7M | ||
| Q1 25 | $648.4M | $-177.2M | ||
| Q4 24 | $639.7M | $-171.2M | ||
| Q3 24 | $628.9M | $-166.4M | ||
| Q2 24 | $614.6M | $-163.5M | ||
| Q1 24 | $609.3M | $-153.5M |
总资产BFCDOMO
| Q4 25 | $4.5B | $201.6M | ||
| Q3 25 | $4.4B | $195.7M | ||
| Q2 25 | $4.4B | $189.7M | ||
| Q1 25 | $4.5B | $214.3M | ||
| Q4 24 | $4.5B | $190.2M | ||
| Q3 24 | $4.3B | $197.8M | ||
| Q2 24 | $4.1B | $204.4M | ||
| Q1 24 | $4.1B | $225.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $62.5M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | $51.0M | $1.1M |
| 自由现金流率自由现金流/营收 | 113.6% | 1.4% |
| 资本支出强度资本支出/营收 | 25.5% | 2.9% |
| 现金转化率经营现金流/净利润 | 3.40× | — |
| 过去12个月自由现金流最近4个季度 | $75.8M | $9.9M |
8季度趋势，按日历期对齐
经营现金流BFCDOMO
| Q4 25 | $62.5M | $3.4M | ||
| Q3 25 | $15.5M | $3.4M | ||
| Q2 25 | $11.9M | $4.0M | ||
| Q1 25 | $6.2M | $8.9M | ||
| Q4 24 | $65.8M | $-13.7M | ||
| Q3 24 | $18.8M | $-6.2M | ||
| Q2 24 | $14.9M | $1.9M | ||
| Q1 24 | $1.3M | $5.4M |
自由现金流BFCDOMO
| Q4 25 | $51.0M | $1.1M | ||
| Q3 25 | $12.5M | $1.0M | ||
| Q2 25 | $8.2M | $1.0M | ||
| Q1 25 | $4.0M | $6.7M | ||
| Q4 24 | $58.6M | $-16.2M | ||
| Q3 24 | $16.9M | $-8.4M | ||
| Q2 24 | $13.7M | $-625.0K | ||
| Q1 24 | $551.0K | $2.9M |
自由现金流率BFCDOMO
| Q4 25 | 113.6% | 1.4% | ||
| Q3 25 | 28.2% | 1.3% | ||
| Q2 25 | 19.8% | 1.3% | ||
| Q1 25 | 9.3% | 8.5% | ||
| Q4 24 | 146.3% | -20.3% | ||
| Q3 24 | 41.5% | -10.7% | ||
| Q2 24 | 35.3% | -0.8% | ||
| Q1 24 | 1.5% | 3.6% |
资本支出强度BFCDOMO
| Q4 25 | 25.5% | 2.9% | ||
| Q3 25 | 6.7% | 2.9% | ||
| Q2 25 | 8.7% | 3.7% | ||
| Q1 25 | 5.0% | 2.8% | ||
| Q4 24 | 18.0% | 3.2% | ||
| Q3 24 | 4.5% | 2.8% | ||
| Q2 24 | 3.1% | 3.2% | ||
| Q1 24 | 2.1% | 3.1% |
现金转化率BFCDOMO
| Q4 25 | 3.40× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 3.75× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 0.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BFC
暂无分部数据
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
