vs
Bank First Corp(BFC)与Eventbrite, Inc.(EB)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Bank First Corp的1.6倍($73.5M vs $44.9M),Bank First Corp净利率更高(45.8% vs -11.1%,领先56.9%),Bank First Corp同比增速更快(12.1% vs -3.9%),Bank First Corp自由现金流更多($51.0M vs $-60.9M),过去两年Bank First Corp的营收复合增速更高(9.1% vs -7.7%)
First Horizon Corporation(前身为田纳西第一银行)是一家成立于1864年、总部位于美国田纳西州孟菲斯的金融服务企业。通过旗下子公司First Horizon银行,其业务覆盖美国东南部12个州,是该区域第四大区域性银行。
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
BFC vs EB — 直观对比
营收规模更大
EB
是对方的1.6倍
$44.9M
营收增速更快
BFC
高出16.0%
-3.9%
净利率更高
BFC
高出56.9%
-11.1%
自由现金流更多
BFC
多$111.9M
$-60.9M
两年增速更快
BFC
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $44.9M | $73.5M |
| 净利润 | $18.4M | $-8.2M |
| 毛利率 | — | 68.1% |
| 营业利润率 | 51.0% | -12.4% |
| 净利率 | 45.8% | -11.1% |
| 营收同比 | 12.1% | -3.9% |
| 净利润同比 | 4.8% | 2.5% |
| 每股收益(稀释后) | $1.87 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BFC
EB
| Q4 25 | $44.9M | $73.5M | ||
| Q3 25 | $44.2M | $71.7M | ||
| Q2 25 | $41.6M | $72.8M | ||
| Q1 25 | $43.1M | $73.8M | ||
| Q4 24 | $40.1M | $76.5M | ||
| Q3 24 | $40.8M | $77.8M | ||
| Q2 24 | $38.9M | $84.6M | ||
| Q1 24 | $37.7M | $86.3M |
净利润
BFC
EB
| Q4 25 | $18.4M | $-8.2M | ||
| Q3 25 | $18.0M | $6.4M | ||
| Q2 25 | $16.9M | $-2.1M | ||
| Q1 25 | $18.2M | $-6.6M | ||
| Q4 24 | $17.5M | $-8.4M | ||
| Q3 24 | $16.6M | $-3.8M | ||
| Q2 24 | $16.1M | $1.1M | ||
| Q1 24 | $15.4M | $-4.5M |
毛利率
BFC
EB
| Q4 25 | — | 68.1% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 67.5% | ||
| Q1 25 | — | 66.9% | ||
| Q4 24 | — | 68.2% | ||
| Q3 24 | — | 68.5% | ||
| Q2 24 | — | 70.9% | ||
| Q1 24 | — | 71.0% |
营业利润率
BFC
EB
| Q4 25 | 51.0% | -12.4% | ||
| Q3 25 | 50.8% | -1.3% | ||
| Q2 25 | 49.7% | -8.7% | ||
| Q1 25 | 51.3% | -13.2% | ||
| Q4 24 | 54.4% | -10.2% | ||
| Q3 24 | 50.7% | -11.5% | ||
| Q2 24 | 51.0% | -7.6% | ||
| Q1 24 | 45.6% | -8.8% |
净利率
BFC
EB
| Q4 25 | 45.8% | -11.1% | ||
| Q3 25 | 40.7% | 8.9% | ||
| Q2 25 | 40.5% | -2.9% | ||
| Q1 25 | 42.3% | -9.0% | ||
| Q4 24 | 49.3% | -11.0% | ||
| Q3 24 | 40.6% | -4.8% | ||
| Q2 24 | 41.3% | 1.3% | ||
| Q1 24 | 40.8% | -5.2% |
每股收益(稀释后)
BFC
EB
| Q4 25 | $1.87 | $-0.08 | ||
| Q3 25 | $1.83 | $0.06 | ||
| Q2 25 | $1.71 | $-0.02 | ||
| Q1 25 | $1.82 | $-0.07 | ||
| Q4 24 | $1.75 | $-0.09 | ||
| Q3 24 | $1.65 | $-0.04 | ||
| Q2 24 | $1.59 | $0.01 | ||
| Q1 24 | $1.51 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $243.2M | $299.9M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $643.8M | $179.1M |
| 总资产 | $4.5B | $647.2M |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势,按日历期对齐
现金及短期投资
BFC
EB
| Q4 25 | $243.2M | $299.9M | ||
| Q3 25 | $126.2M | — | ||
| Q2 25 | $120.3M | — | ||
| Q1 25 | $300.9M | — | ||
| Q4 24 | $261.3M | $441.5M | ||
| Q3 24 | $204.4M | $24.7M | ||
| Q2 24 | $99.0M | $56.7M | ||
| Q1 24 | $83.4M | $113.7M |
总债务
BFC
EB
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | — | $241.0M | ||
| Q4 24 | — | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | — | $358.2M |
股东权益
BFC
EB
| Q4 25 | $643.8M | $179.1M | ||
| Q3 25 | $628.1M | $189.1M | ||
| Q2 25 | $612.3M | $177.2M | ||
| Q1 25 | $648.4M | $173.3M | ||
| Q4 24 | $639.7M | $170.2M | ||
| Q3 24 | $628.9M | $179.8M | ||
| Q2 24 | $614.6M | $176.2M | ||
| Q1 24 | $609.3M | $184.1M |
总资产
BFC
EB
| Q4 25 | $4.5B | $647.2M | ||
| Q3 25 | $4.4B | $744.6M | ||
| Q2 25 | $4.4B | $784.1M | ||
| Q1 25 | $4.5B | $812.3M | ||
| Q4 24 | $4.5B | $752.3M | ||
| Q3 24 | $4.3B | $817.4M | ||
| Q2 24 | $4.1B | $894.5M | ||
| Q1 24 | $4.1B | $952.2M |
负债/权益比
BFC
EB
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | — | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $62.5M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | $51.0M | $-60.9M |
| 自由现金流率自由现金流/营收 | 113.6% | -82.8% |
| 资本支出强度资本支出/营收 | 25.5% | 0.0% |
| 现金转化率经营现金流/净利润 | 3.40× | — |
| 过去12个月自由现金流最近4个季度 | $75.8M | $17.6M |
8季度趋势,按日历期对齐
经营现金流
BFC
EB
| Q4 25 | $62.5M | $-60.8M | ||
| Q3 25 | $15.5M | $36.7M | ||
| Q2 25 | $11.9M | $-17.5M | ||
| Q1 25 | $6.2M | $59.4M | ||
| Q4 24 | $65.8M | $-45.3M | ||
| Q3 24 | $18.8M | $44.6M | ||
| Q2 24 | $14.9M | $-32.3M | ||
| Q1 24 | $1.3M | $68.6M |
自由现金流
BFC
EB
| Q4 25 | $51.0M | $-60.9M | ||
| Q3 25 | $12.5M | $36.6M | ||
| Q2 25 | $8.2M | $-17.5M | ||
| Q1 25 | $4.0M | $59.4M | ||
| Q4 24 | $58.6M | $-45.3M | ||
| Q3 24 | $16.9M | $44.4M | ||
| Q2 24 | $13.7M | $-32.4M | ||
| Q1 24 | $551.0K | $68.2M |
自由现金流率
BFC
EB
| Q4 25 | 113.6% | -82.8% | ||
| Q3 25 | 28.2% | 51.1% | ||
| Q2 25 | 19.8% | -24.1% | ||
| Q1 25 | 9.3% | 80.4% | ||
| Q4 24 | 146.3% | -59.2% | ||
| Q3 24 | 41.5% | 57.1% | ||
| Q2 24 | 35.3% | -38.3% | ||
| Q1 24 | 1.5% | 79.1% |
资本支出强度
BFC
EB
| Q4 25 | 25.5% | 0.0% | ||
| Q3 25 | 6.7% | 0.0% | ||
| Q2 25 | 8.7% | 0.0% | ||
| Q1 25 | 5.0% | 0.1% | ||
| Q4 24 | 18.0% | 0.0% | ||
| Q3 24 | 4.5% | 0.2% | ||
| Q2 24 | 3.1% | 0.1% | ||
| Q1 24 | 2.1% | 0.4% |
现金转化率
BFC
EB
| Q4 25 | 3.40× | — | ||
| Q3 25 | 0.86× | 5.76× | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 3.75× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.93× | -30.37× | ||
| Q1 24 | 0.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BFC
暂无分部数据
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |