vs
SAUL CENTERS, INC.（BFS）与Shimmick Corp（SHIM）财务数据对比。点击上方公司名可切换其他公司
Shimmick Corp的季度营收约是SAUL CENTERS, INC.的1.9倍（$141.9M vs $75.1M），SAUL CENTERS, INC.净利率更高（8.7% vs -3.1%，领先11.8%），过去两年SAUL CENTERS, INC.的营收复合增速更高（6.2% vs -10.1%）
Saul Centers, Inc.是一家总部位于美国的自主运营房地产投资信托，主要持有、运营及开发优质购物中心、混合用途物业与多户住宅资产，核心资产组合集中在华盛顿大都会区及美国其他精选高增长区域市场。
Shimmick Corp是一家总部位于美国的重型民用建筑企业，专注于水处理设施、交通系统、大坝工程、环境修复等关键公共基础设施的建造与升级，主要服务北美各级政府客户，承接各类复杂大型建筑项目。
BFS vs SHIM — 直观对比
营收规模更大
SHIM
是对方的1.9倍
$75.1M
净利率更高
BFS
高出11.8%
-3.1%
两年增速更快
BFS
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.1M | $141.9M |
| 净利润 | $6.5M | $-4.4M |
| 毛利率 | — | 7.6% |
| 营业利润率 | 65.4% | -2.2% |
| 净利率 | 8.7% | -3.1% |
| 营收同比 | 10.6% | — |
| 净利润同比 | -19.6% | — |
| 每股收益（稀释后） | $0.15 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BFSSHIM
| Q4 25 | $75.1M | $141.9M | ||
| Q3 25 | $72.0M | $128.4M | ||
| Q2 25 | $70.8M | $122.1M | ||
| Q1 25 | $71.9M | $103.6M | ||
| Q4 24 | $67.9M | — | ||
| Q3 24 | $67.3M | $166.0M | ||
| Q2 24 | $66.9M | $90.6M | ||
| Q1 24 | $66.7M | $120.0M |
净利润BFSSHIM
| Q4 25 | $6.5M | $-4.4M | ||
| Q3 25 | $10.5M | $-8.5M | ||
| Q2 25 | $10.7M | $-9.8M | ||
| Q1 25 | $9.8M | $-38.5M | ||
| Q4 24 | $8.1M | — | ||
| Q3 24 | $14.5M | $-1.6M | ||
| Q2 24 | $14.4M | $-51.4M | ||
| Q1 24 | $13.6M | $-33.3M |
毛利率BFSSHIM
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 6.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | -20.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 73.6% | 7.3% | ||
| Q2 24 | 74.2% | -34.4% | ||
| Q1 24 | 72.8% | -13.2% |
营业利润率BFSSHIM
| Q4 25 | 65.4% | -2.2% | ||
| Q3 25 | 69.1% | -5.5% | ||
| Q2 25 | 68.7% | -7.3% | ||
| Q1 25 | 66.5% | -39.3% | ||
| Q4 24 | 82.9% | — | ||
| Q3 24 | 72.8% | 0.7% | ||
| Q2 24 | 75.0% | -53.0% | ||
| Q1 24 | 72.4% | -26.5% |
净利率BFSSHIM
| Q4 25 | 8.7% | -3.1% | ||
| Q3 25 | 14.6% | -6.6% | ||
| Q2 25 | 15.1% | -8.0% | ||
| Q1 25 | 13.6% | -37.1% | ||
| Q4 24 | 11.9% | — | ||
| Q3 24 | 21.5% | -0.9% | ||
| Q2 24 | 21.6% | -56.7% | ||
| Q1 24 | 20.4% | -27.8% |
每股收益（稀释后）BFSSHIM
| Q4 25 | $0.15 | $-0.12 | ||
| Q3 25 | $0.32 | $-0.25 | ||
| Q2 25 | $0.33 | $-0.28 | ||
| Q1 25 | $0.29 | $-0.92 | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.48 | $-0.05 | ||
| Q2 24 | $0.48 | $-1.83 | ||
| Q1 24 | $0.45 | $-1.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.7M | $17.6M |
| 总债务越低越好 | $468.4M | $57.5M |
| 股东权益账面价值 | $307.8M | $-52.7M |
| 总资产 | $2.2B | $218.5M |
| 负债/权益比越低杠杆越低 | 1.52× | — |
8季度趋势，按日历期对齐
现金及短期投资BFSSHIM
| Q4 25 | $8.7M | $17.6M | ||
| Q3 25 | $11.8M | $21.4M | ||
| Q2 25 | $5.3M | $16.3M | ||
| Q1 25 | $6.5M | $33.7M | ||
| Q4 24 | $10.3M | — | ||
| Q3 24 | $7.2M | $26.0M | ||
| Q2 24 | $6.9M | $22.4M | ||
| Q1 24 | $7.1M | $27.3M |
总债务BFSSHIM
| Q4 25 | $468.4M | $57.5M | ||
| Q3 25 | $1.6B | $36.4M | ||
| Q2 25 | $1.6B | $31.4M | ||
| Q1 25 | $1.5B | $9.5M | ||
| Q4 24 | $455.8M | — | ||
| Q3 24 | $1.5B | $39.9M | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | $31.5M |
股东权益BFSSHIM
| Q4 25 | $307.8M | $-52.7M | ||
| Q3 25 | $316.6M | $-49.5M | ||
| Q2 25 | $322.4M | $-42.6M | ||
| Q1 25 | $328.4M | $-34.7M | ||
| Q4 24 | $335.8M | — | ||
| Q3 24 | $341.8M | $973.0K | ||
| Q2 24 | $345.7M | $436.0K | ||
| Q1 24 | $347.1M | $38.1M |
总资产BFSSHIM
| Q4 25 | $2.2B | $218.5M | ||
| Q3 25 | $2.2B | $203.0M | ||
| Q2 25 | $2.1B | $227.7M | ||
| Q1 25 | $2.1B | $233.9M | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | $346.7M | ||
| Q2 24 | $2.1B | $344.5M | ||
| Q1 24 | $2.0B | $378.0M |
负债/权益比BFSSHIM
| Q4 25 | 1.52× | — | ||
| Q3 25 | 5.02× | — | ||
| Q2 25 | 4.85× | — | ||
| Q1 25 | 4.70× | — | ||
| Q4 24 | 1.36× | — | ||
| Q3 24 | 4.37× | 41.01× | ||
| Q2 24 | 4.17× | — | ||
| Q1 24 | 4.06× | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.8M | $-23.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-28.7M |
| 自由现金流率自由现金流/营收 | — | -20.2% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 15.35× | — |
| 过去12个月自由现金流最近4个季度 | — | $-27.2M |
8季度趋势，按日历期对齐
经营现金流BFSSHIM
| Q4 25 | $99.8M | $-23.7M | ||
| Q3 25 | $20.6M | $-3.8M | ||
| Q2 25 | $26.6M | $-38.2M | ||
| Q1 25 | $30.4M | $44.9M | ||
| Q4 24 | $121.2M | — | ||
| Q3 24 | $26.5M | $12.7M | ||
| Q2 24 | $32.1M | $-43.9M | ||
| Q1 24 | $33.8M | $-35.0M |
自由现金流BFSSHIM
| Q4 25 | — | $-28.7M | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | — | $-38.7M | ||
| Q1 25 | — | $44.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-28.3M | $10.3M | ||
| Q2 24 | $-12.5M | $-46.8M | ||
| Q1 24 | $-11.7M | $-39.6M |
自由现金流率BFSSHIM
| Q4 25 | — | -20.2% | ||
| Q3 25 | — | -3.2% | ||
| Q2 25 | — | -31.7% | ||
| Q1 25 | — | 42.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | -42.1% | 6.2% | ||
| Q2 24 | -18.7% | -51.7% | ||
| Q1 24 | -17.6% | -33.0% |
资本支出强度BFSSHIM
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 81.5% | 1.4% | ||
| Q2 24 | 66.7% | 3.3% | ||
| Q1 24 | 68.3% | 3.8% |
现金转化率BFSSHIM
| Q4 25 | 15.35× | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 3.10× | — | ||
| Q4 24 | 14.98× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 2.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BFS
暂无分部数据
SHIM
| Shimmick Projects | $106.8M | 75% |
| Non Core Projects | $35.1M | 25% |
